Top navigation skipped
ceiling reduction
2019 ISD Summary Worksheet
059-Deaf Smith
180-904/Wildorado ISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 813,290 | 1.1386 | 714,289 | 813,290 |
| D1. QUALIFIED AG LAND | 3,601,550 | 1.0006 | 3,599,293 | 3,601,550 |
| D2. REAL PROP:FARM & RANCH | 557,960 | N/A | 557,960 | 557,960 |
| E. REAL PROP NONQUAL ACREAGE | 6,717,300 | 1.0716 | 6,268,477 | 6,717,300 |
| F1. COMMERCIAL REAL | 6,620 | N/A | 6,620 | 6,620 |
| F2. INDUSTRIAL REAL | 30,000 | N/A | 30,000 | 30,000 |
| J. UTILITIES | 20,102,090 | 0.9843 | 20,422,727 | 20,102,090 |
| L1. COMMERCIAL PERSONAL | 246,150 | N/A | 246,150 | 246,150 |
| Subtotal | 32,074,960 | 0 | 31,845,516 | 32,074,960 |
| Less Total Deductions | 6,533,729 | 0 | 6,292,582 | 6,533,729 |
| Total Taxable Value | 25,541,231 | 0 | 25,552,934 | 25,541,231 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 25,773,041 | 25,541,231 | 25,773,041 | 25,541,231 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 231,810 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 30,801,681 | 30,569,871 | 30,801,681 | 30,569,871 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE LOCAL VALUE IS GREATER THAN PTAD VALUE
180-Oldham
180-904/Wildorado ISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 5,503,660 | N/A | 5,503,660 | 5,503,660 |
| C1. VACANT LOTS | 224,440 | N/A | 224,440 | 224,440 |
| D1. QUALIFIED AG LAND | 5,047,160 | N/A | 5,047,160 | 5,047,160 |
| D2. REAL PROP:FARM & RANCH | 431,020 | N/A | 431,020 | 431,020 |
| E. REAL PROP NONQUAL ACREAGE | 3,093,420 | N/A | 3,093,420 | 3,093,420 |
| F1. COMMERCIAL REAL | 741,260 | N/A | 741,260 | 741,260 |
| F2. INDUSTRIAL REAL | 103,565,770 | N/A | 103,565,770 | 103,565,770 |
| J. UTILITIES | 12,882,880 | N/A | 12,882,880 | 12,882,880 |
| L1. COMMERCIAL PERSONAL | 1,801,760 | N/A | 1,801,760 | 1,801,760 |
| L2. INDUSTRIAL PERSONAL | 4,034,580 | N/A | 4,034,580 | 4,034,580 |
| M. MOBILE HOMES | 336,380 | N/A | 336,380 | 336,380 |
| S. SPECIAL INVENTORY | 3,343 | N/A | 3,343 | 3,343 |
| Subtotal | 137,665,673 | 0 | 137,665,673 | 137,665,673 |
| Less Total Deductions | 31,686,754 | 0 | 31,686,754 | 31,686,754 |
| Total Taxable Value | 105,978,919 | 0 | 105,978,919 | 105,978,919 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 106,276,590 | 105,978,919 | 106,276,590 | 105,978,919 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 297,671 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 135,101,540 | 134,803,869 | 135,101,540 | 134,803,869 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
188-Potter-Randall
180-904/Wildorado ISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 467,744 | N/A | 467,744 | 467,744 |
| C1. VACANT LOTS | 11,095 | N/A | 11,095 | 11,095 |
| D1. QUALIFIED AG LAND | 1,108,157 | N/A | 1,108,157 | 1,108,157 |
| D2. REAL PROP:FARM & RANCH | 64,166 | N/A | 64,166 | 64,166 |
| E. REAL PROP NONQUAL ACREAGE | 939,288 | N/A | 939,288 | 939,288 |
| F1. COMMERCIAL REAL | 70,109 | N/A | 70,109 | 70,109 |
| J. UTILITIES | 396,590 | N/A | 396,590 | 396,590 |
| L1. COMMERCIAL PERSONAL | 503 | N/A | 503 | 503 |
| Subtotal | 3,057,652 | 0 | 3,057,652 | 3,057,652 |
| Less Total Deductions | 382,781 | 0 | 382,781 | 382,781 |
| Total Taxable Value | 2,674,871 | 0 | 2,674,871 | 2,674,871 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 2,734,871 | 2,674,871 | 2,734,871 | 2,674,871 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 60,000 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 2,734,871 | 2,674,871 | 2,734,871 | 2,674,871 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
180-904-02/Wildorado ISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 6,784,694 | 1.0148 | 6,685,693 | 6,784,694 |
| C1. VACANT LOTS | 235,535 | N/A | 235,535 | 235,535 |
| D1. QUALIFIED AG LAND | 9,756,867 | 1.0002 | 9,754,610 | 9,756,867 |
| D2. REAL PROP:FARM & RANCH | 1,053,146 | N/A | 1,053,146 | 1,053,146 |
| E. REAL PROP NONQUAL ACREAGE | 10,750,008 | 1.0436 | 10,301,185 | 10,750,008 |
| F1. COMMERCIAL REAL | 817,989 | N/A | 817,989 | 817,989 |
| F2. INDUSTRIAL REAL | 103,595,770 | N/A | 103,595,770 | 103,595,770 |
| J. UTILITIES | 33,381,560 | 0.9905 | 33,702,197 | 33,381,560 |
| L1. COMMERCIAL PERSONAL | 2,048,413 | N/A | 2,048,413 | 2,048,413 |
| L2. INDUSTRIAL PERSONAL | 4,034,580 | N/A | 4,034,580 | 4,034,580 |
| M. MOBILE HOMES | 336,380 | N/A | 336,380 | 336,380 |
| S. SPECIAL INVENTORY | 3,343 | N/A | 3,343 | 3,343 |
| Subtotal | 172,798,285 | 172,568,841 | 172,798,285 | |
| Less Total Deductions | 38,603,264 | 38,362,117 | 38,603,264 | |
| Total Taxable Value | 134,195,021 | 134,206,724 | 134,195,021 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 134,784,502 | 134,195,021 | 134,784,502 | 134,195,021 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 589,481 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 168,638,092 | 168,048,611 | 168,638,092 | 168,048,611 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption