taxes Property Tax Assistance

2019 ISD Summary Worksheet

043-Collin

043-903/Celina ISD

Category	Local Tax Roll Value	2019 WTD Mean Ratio	2019 PTAD Value Estimate	2019 Value Assigned
A. SINGLE-FAMILY RESIDENCES	1,005,045,120	N/A	1,005,045,120	1,005,045,120
B. MULTIFAMILY RESIDENCES	6,018,426	N/A	6,018,426	6,018,426
C1. VACANT LOTS	31,330,923	N/A	31,330,923	31,330,923
D1. QUALIFIED AG LAND	6,044,966	N/A	6,044,966	6,044,966
D2. REAL PROP:FARM & RANCH	7,882,303	N/A	7,882,303	7,882,303
E. REAL PROP NONQUAL ACREAGE	346,977,190	N/A	346,977,190	346,977,190
F1. COMMERCIAL REAL	83,865,906	N/A	83,865,906	83,865,906
F2. INDUSTRIAL REAL	25,449,737	N/A	25,449,737	25,449,737
J. UTILITIES	70,580,885	N/A	70,580,885	70,580,885
L1. COMMERCIAL PERSONAL	48,886,073	N/A	48,886,073	48,886,073
M. MOBILE HOMES	701,644	N/A	701,644	701,644
O. RESIDENTIAL INVENTORY	72,984,235	N/A	72,984,235	72,984,235
S. SPECIAL INVENTORY	0	N/A	0	0
Subtotal	1,705,767,408	0	1,705,767,408	1,705,767,408
Less Total Deductions	172,538,698	0	172,538,698	172,538,698
Total Taxable Value	1,533,228,710	0	1,533,228,710	1,533,228,710

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
1,560,194,426	1,533,228,710	1,560,194,426	1,533,228,710

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
26,965,716	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
1,560,194,426	1,533,228,710	1,560,194,426	1,533,228,710

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

043-903-02/Celina ISD

Category	Local Tax Roll Value	2019 WTD Mean Ratio	2019 PTAD Value Estimate	2019 Value Assigned
A. SINGLE-FAMILY RESIDENCES	1,005,045,120	N/A	1,005,045,120	1,005,045,120
B. MULTIFAMILY RESIDENCES	6,018,426	N/A	6,018,426	6,018,426
C1. VACANT LOTS	31,330,923	N/A	31,330,923	31,330,923
D1. QUALIFIED AG LAND	6,044,966	N/A	6,044,966	6,044,966
D2. REAL PROP:FARM & RANCH	7,882,303	N/A	7,882,303	7,882,303
E. REAL PROP NONQUAL ACREAGE	346,977,190	N/A	346,977,190	346,977,190
F1. COMMERCIAL REAL	83,865,906	N/A	83,865,906	83,865,906
F2. INDUSTRIAL REAL	25,449,737	N/A	25,449,737	25,449,737
J. UTILITIES	70,580,885	N/A	70,580,885	70,580,885
L1. COMMERCIAL PERSONAL	48,886,073	N/A	48,886,073	48,886,073
M. MOBILE HOMES	701,644	N/A	701,644	701,644
O. RESIDENTIAL INVENTORY	72,984,235	N/A	72,984,235	72,984,235
S. SPECIAL INVENTORY	0	N/A	0	0
Subtotal	1,705,767,408		1,705,767,408	1,705,767,408
Less Total Deductions	172,538,698		172,538,698	172,538,698
Total Taxable Value	1,533,228,710		1,533,228,710	1,533,228,710

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
1,560,194,426	1,533,228,710	1,560,194,426	1,533,228,710

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
26,965,716	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
1,560,194,426	1,533,228,710	1,560,194,426	1,533,228,710

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption