Top navigation skipped
ceiling reduction
2019 ISD Summary Worksheet
059-Deaf Smith
180-904/Wildorado ISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 813,290 | 1.1386 | 714,289 | 813,290 |
| D1. QUALIFIED AG LAND | 3,601,550 | 1.0006 | 3,599,293 | 3,601,550 |
| D2. REAL PROP:FARM & RANCH | 557,960 | N/A | 557,960 | 557,960 |
| E. REAL PROP NONQUAL ACREAGE | 6,717,300 | 1.0716 | 6,268,477 | 6,717,300 |
| F1. COMMERCIAL REAL | 6,620 | N/A | 6,620 | 6,620 |
| F2. INDUSTRIAL REAL | 30,000 | N/A | 30,000 | 30,000 |
| J. UTILITIES | 20,102,090 | 0.9843 | 20,422,727 | 20,102,090 |
| L1. COMMERCIAL PERSONAL | 246,150 | N/A | 246,150 | 246,150 |
| Subtotal | 32,074,960 | 0 | 31,845,516 | 32,074,960 |
| Less Total Deductions | 6,533,729 | 0 | 6,292,582 | 6,533,729 |
| Total Taxable Value | 25,541,231 | 0 | 25,552,934 | 25,541,231 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 25,773,041 | 25,541,231 | 25,773,041 | 25,541,231 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 231,810 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 30,801,681 | 30,569,871 | 30,801,681 | 30,569,871 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE LOCAL VALUE IS GREATER THAN PTAD VALUE
180-904-02/Wildorado ISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 813,290 | 1.1386 | 714,289 | 813,290 |
| D1. QUALIFIED AG LAND | 3,601,550 | 1.0006 | 3,599,293 | 3,601,550 |
| D2. REAL PROP:FARM & RANCH | 557,960 | N/A | 557,960 | 557,960 |
| E. REAL PROP NONQUAL ACREAGE | 6,717,300 | 1.0716 | 6,268,477 | 6,717,300 |
| F1. COMMERCIAL REAL | 6,620 | N/A | 6,620 | 6,620 |
| F2. INDUSTRIAL REAL | 30,000 | N/A | 30,000 | 30,000 |
| J. UTILITIES | 20,102,090 | 0.9843 | 20,422,727 | 20,102,090 |
| L1. COMMERCIAL PERSONAL | 246,150 | N/A | 246,150 | 246,150 |
| Subtotal | 32,074,960 | 31,845,516 | 32,074,960 | |
| Less Total Deductions | 6,533,729 | 6,292,582 | 6,533,729 | |
| Total Taxable Value | 25,541,231 | 25,552,934 | 25,541,231 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 25,773,041 | 25,541,231 | 25,773,041 | 25,541,231 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 231,810 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 30,801,681 | 30,569,871 | 30,801,681 | 30,569,871 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption