Top navigation skipped
ceiling reduction
2019 ISD Summary Worksheet
175-Navarro
175-905/Frost ISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 25,796,760 | 0.9786 | 26,360,883 | 25,796,760 |
| B. MULTIFAMILY RESIDENCES | 139,020 | N/A | 139,020 | 139,020 |
| C1. VACANT LOTS | 2,022,690 | N/A | 2,022,690 | 2,022,690 |
| D1. QUALIFIED AG LAND | 5,285,320 | 0.8286 | 6,378,335 | 5,285,320 |
| D2. REAL PROP:FARM & RANCH | 993,080 | N/A | 993,080 | 993,080 |
| E. REAL PROP NONQUAL ACREAGE | 42,470,080 | 1.0871 | 39,067,317 | 42,470,080 |
| F1. COMMERCIAL REAL | 1,907,340 | N/A | 1,907,340 | 1,907,340 |
| F2. INDUSTRIAL REAL | 2,119,519 | N/A | 2,119,519 | 2,119,519 |
| J. UTILITIES | 86,399,440 | 1.0814 | 79,895,913 | 86,399,440 |
| L1. COMMERCIAL PERSONAL | 1,146,760 | N/A | 1,146,760 | 1,146,760 |
| L2. INDUSTRIAL PERSONAL | 3,636,900 | N/A | 3,636,900 | 3,636,900 |
| M. MOBILE HOMES | 2,715,260 | N/A | 2,715,260 | 2,715,260 |
| Subtotal | 174,632,169 | 0 | 166,383,017 | 174,632,169 |
| Less Total Deductions | 19,123,380 | 0 | 19,504,391 | 19,123,380 |
| Total Taxable Value | 155,508,789 | 0 | 146,878,626 | 155,508,789 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 158,704,411 | 155,508,789 | 158,704,411 | 155,508,789 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 3,195,622 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 158,704,411 | 155,508,789 | 158,704,411 | 155,508,789 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
175-905-02/Frost ISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 25,796,760 | 0.9786 | 26,360,883 | 25,796,760 |
| B. MULTIFAMILY RESIDENCES | 139,020 | N/A | 139,020 | 139,020 |
| C1. VACANT LOTS | 2,022,690 | N/A | 2,022,690 | 2,022,690 |
| D1. QUALIFIED AG LAND | 5,285,320 | 0.8286 | 6,378,335 | 5,285,320 |
| D2. REAL PROP:FARM & RANCH | 993,080 | N/A | 993,080 | 993,080 |
| E. REAL PROP NONQUAL ACREAGE | 42,470,080 | 1.0871 | 39,067,317 | 42,470,080 |
| F1. COMMERCIAL REAL | 1,907,340 | N/A | 1,907,340 | 1,907,340 |
| F2. INDUSTRIAL REAL | 2,119,519 | N/A | 2,119,519 | 2,119,519 |
| J. UTILITIES | 86,399,440 | 1.0814 | 79,895,913 | 86,399,440 |
| L1. COMMERCIAL PERSONAL | 1,146,760 | N/A | 1,146,760 | 1,146,760 |
| L2. INDUSTRIAL PERSONAL | 3,636,900 | N/A | 3,636,900 | 3,636,900 |
| M. MOBILE HOMES | 2,715,260 | N/A | 2,715,260 | 2,715,260 |
| Subtotal | 174,632,169 | 166,383,017 | 174,632,169 | |
| Less Total Deductions | 19,123,380 | 19,504,391 | 19,123,380 | |
| Total Taxable Value | 155,508,789 | 146,878,626 | 155,508,789 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 158,704,411 | 155,508,789 | 158,704,411 | 155,508,789 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 3,195,622 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 158,704,411 | 155,508,789 | 158,704,411 | 155,508,789 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption