Top navigation skipped
ceiling reduction
2020 ISD Summary Worksheet
043-Collin /Collin County
043-912/Prosper ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 7,804,872,658 | 0.9849 | 7,924,533,108 | 7,804,872,658 |
| B - MULTIFAMILY | 202,890,328 | N/A | 202,890,328 | 202,890,328 |
| C1 - VACANT LOTS | 239,609,436 | N/A | 239,609,436 | 239,609,436 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 1,916,131 | 1.3065 | 1,466,594 | 1,916,131 |
| D2 - FARM & RANCH IMP | 1,460,526 | N/A | 1,460,526 | 1,460,526 |
| E - NON-AG LAND AND IMPROVEMENTS | 226,353,931 | 0.9360 | 241,831,123 | 226,353,931 |
| F1 - COMMERCIAL REAL | 709,464,684 | 0.9146 | 775,710,348 | 709,464,684 |
| F2 - INDUSTRIAL REAL | 15,408,898 | N/A | 15,408,898 | 15,408,898 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 99,155,998 | N/A | 99,155,998 | 99,155,998 |
| L1 - COMMERCIAL PERSONAL | 224,842,495 | N/A | 224,842,495 | 224,842,495 |
| L2 - INDUSTRIAL PERSONAL | 179,055 | N/A | 179,055 | 179,055 |
| M1 - MOBILE HOMES | 475,539 | N/A | 475,539 | 475,539 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 465,838,585 | N/A | 465,838,585 | 465,838,585 |
| S - SPECIAL INVENTORY | 6,588,647 | N/A | 6,588,647 | 6,588,647 |
| Subtotal | 9,999,056,911 | 0 | 10,199,990,680 | 9,999,056,911 |
| Less Total Deductions | 598,181,219 | 0 | 611,297,660 | 598,181,219 |
| Total Taxable Value | 9,400,875,692 | 0 | 9,588,693,020 | 9,400,875,692 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 9,539,545,879 | 9,400,875,692 | 9,539,545,879 | 9,400,875,692 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 138,670,187 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 9,539,545,879 | 9,400,875,692 | 9,539,545,879 | 9,400,875,692 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
061-Denton /Denton County
043-912/Prosper ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,280,759,006 | N/A | 1,280,759,006 | 1,280,759,006 |
| B - MULTIFAMILY | 55,358,638 | N/A | 55,358,638 | 55,358,638 |
| C1 - VACANT LOTS | 77,316,889 | N/A | 77,316,889 | 77,316,889 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 640,000 | N/A | 640,000 | 640,000 |
| D2 - FARM & RANCH IMP | 372,046 | N/A | 372,046 | 372,046 |
| E - NON-AG LAND AND IMPROVEMENTS | 13,796,523 | N/A | 13,796,523 | 13,796,523 |
| F1 - COMMERCIAL REAL | 99,589,917 | N/A | 99,589,917 | 99,589,917 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 14,920 | N/A | 14,920 | 14,920 |
| J - ALL UTILITIES | 11,535,520 | N/A | 11,535,520 | 11,535,520 |
| L1 - COMMERCIAL PERSONAL | 16,014,733 | N/A | 16,014,733 | 16,014,733 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 134,147 | N/A | 134,147 | 134,147 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 100,025,227 | N/A | 100,025,227 | 100,025,227 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 1,655,557,566 | 0 | 1,655,557,566 | 1,655,557,566 |
| Less Total Deductions | 84,382,299 | 0 | 84,382,299 | 84,382,299 |
| Total Taxable Value | 1,571,175,267 | 0 | 1,571,175,267 | 1,571,175,267 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,592,413,497 | 1,571,175,267 | 1,592,413,497 | 1,571,175,267 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 21,238,230 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,592,413,497 | 1,571,175,267 | 1,592,413,497 | 1,571,175,267 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
043-912-02/Prosper ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 9,085,631,664 | 0.9870 | 9,205,292,114 | 9,085,631,664 |
| B - MULTIFAMILY | 258,248,966 | N/A | 258,248,966 | 258,248,966 |
| C1 - VACANT LOTS | 316,926,325 | N/A | 316,926,325 | 316,926,325 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 2,556,131 | 1.2134 | 2,106,594 | 2,556,131 |
| D2 - FARM & RANCH IMP | 1,832,572 | N/A | 1,832,572 | 1,832,572 |
| E - NON-AG LAND AND IMPROVEMENTS | 240,150,454 | 0.9395 | 255,627,646 | 240,150,454 |
| F1 - COMMERCIAL REAL | 809,054,601 | 0.9243 | 875,300,265 | 809,054,601 |
| F2 - INDUSTRIAL REAL | 15,408,898 | N/A | 15,408,898 | 15,408,898 |
| G - ALL MINERALS | 14,920 | N/A | 14,920 | 14,920 |
| J - ALL UTILITIES | 110,691,518 | N/A | 110,691,518 | 110,691,518 |
| L1 - COMMERCIAL PERSONAL | 240,857,228 | N/A | 240,857,228 | 240,857,228 |
| L2 - INDUSTRIAL PERSONAL | 179,055 | N/A | 179,055 | 179,055 |
| M1 - MOBILE HOMES | 609,686 | N/A | 609,686 | 609,686 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 565,863,812 | N/A | 565,863,812 | 565,863,812 |
| S - SPECIAL INVENTORY | 6,588,647 | N/A | 6,588,647 | 6,588,647 |
| Subtotal | 11,654,614,477 | 11,855,548,246 | 11,654,614,477 | |
| Less Total Deductions | 682,563,518 | 695,679,959 | 682,563,518 | |
| Total Taxable Value | 10,972,050,959 | 11,159,868,287 | 10,972,050,959 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 11,131,959,376 | 10,972,050,959 | 11,131,959,376 | 10,972,050,959 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 159,908,417 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 11,131,959,376 | 10,972,050,959 | 11,131,959,376 | 10,972,050,959 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption