taxes Property Tax Assistance

2020 ISD Summary Worksheet

115-Hudspeth /Hudspeth County

115-903/Dell City ISD

Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 5,811,115 N/A 5,811,115 5,811,115
B - MULTIFAMILY 28,547 N/A 28,547 28,547
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 6,337,692 N/A 6,337,692 6,337,692
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,303,265 N/A 13,303,265 13,303,265
D2 - FARM & RANCH IMP 948,186 N/A 948,186 948,186
E - NON-AG LAND AND IMPROVEMENTS 24,918,278 N/A 24,918,278 24,918,278
F1 - COMMERCIAL REAL 2,320,142 N/A 2,320,142 2,320,142
F2 - INDUSTRIAL REAL 495,584 N/A 495,584 495,584
G - ALL MINERALS 194,276 N/A 194,276 194,276
J - ALL UTILITIES 13,651,130 N/A 13,651,130 13,651,130
L1 - COMMERCIAL PERSONAL 750,350 N/A 750,350 750,350
L2 - INDUSTRIAL PERSONAL 851,720 N/A 851,720 851,720
M1 - MOBILE HOMES 645,961 N/A 645,961 645,961
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,378,313 N/A 1,378,313 1,378,313
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 71,634,559 0 71,634,559 71,634,559
Less Total Deductions 3,348,781 0 3,348,781 3,348,781
Total Taxable Value 68,285,778 0 68,285,778 68,285,778

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
68,911,071 68,285,778 68,643,585 68,018,292


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
625,293 267,486


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
68,911,071 68,285,778 68,643,585 68,018,292

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

115-903-02/Dell City ISD



Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 5,811,115 N/A 5,811,115 5,811,115
B - MULTIFAMILY 28,547 N/A 28,547 28,547
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 6,337,692 N/A 6,337,692 6,337,692
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,303,265 N/A 13,303,265 13,303,265
D2 - FARM & RANCH IMP 948,186 N/A 948,186 948,186
E - NON-AG LAND AND IMPROVEMENTS 24,918,278 N/A 24,918,278 24,918,278
F1 - COMMERCIAL REAL 2,320,142 N/A 2,320,142 2,320,142
F2 - INDUSTRIAL REAL 495,584 N/A 495,584 495,584
G - ALL MINERALS 194,276 N/A 194,276 194,276
J - ALL UTILITIES 13,651,130 N/A 13,651,130 13,651,130
L1 - COMMERCIAL PERSONAL 750,350 N/A 750,350 750,350
L2 - INDUSTRIAL PERSONAL 851,720 N/A 851,720 851,720
M1 - MOBILE HOMES 645,961 N/A 645,961 645,961
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,378,313 N/A 1,378,313 1,378,313
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 71,634,559 71,634,559 71,634,559
Less Total Deductions 3,348,781 3,348,781 3,348,781
Total Taxable Value 68,285,778 68,285,778 68,285,778

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
68,911,071 68,285,778 68,643,585 68,018,292


Loss To
the Additional
$10,000 Homestead
Exemption 		50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
625,293 267,486


T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
68,911,071 68,285,778 68,643,585 68,018,292

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption