2020 ISD Summary Worksheet

031-Cameron

031-903/Harlingen CISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	2,305,245,840	0.9789	2,354,934,968	2,305,245,840
B - MULTIFAMILY	267,993,339	N/A	267,993,339	267,993,339
C1 - VACANT LOTS	120,551,227	N/A	120,551,227	120,551,227
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	10,154,695	1.0701	9,489,049	10,154,695
D2 - FARM & RANCH IMP	562,017	N/A	562,017	562,017
E - NON-AG LAND AND IMPROVEMENTS	87,187,191	N/A	87,187,191	87,187,191
F1 - COMMERCIAL REAL	1,177,898,459	0.9252	1,273,128,468	1,177,898,459
F2 - INDUSTRIAL REAL	47,498,316	N/A	47,498,316	47,498,316
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	116,629,282	N/A	116,629,282	116,629,282
L1 - COMMERCIAL PERSONAL	383,711,578	1.0112	379,461,608	383,711,578
L2 - INDUSTRIAL PERSONAL	156,042,312	N/A	156,042,312	156,042,312
M1 - MOBILE HOMES	28,693,681	N/A	28,693,681	28,693,681
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	972,689	N/A	972,689	972,689
S - SPECIAL INVENTORY	35,834,360	N/A	35,834,360	35,834,360
Subtotal	4,738,974,986	0	4,878,978,507	4,738,974,986
Less Total Deductions	735,028,649	0	747,206,108	735,028,649
Total Taxable Value	4,003,946,337	0	4,131,772,399	4,003,946,337

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
4,126,678,379	4,003,946,337	4,126,678,379	4,003,946,337

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
122,732,042	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
4,126,678,379	4,003,946,337	4,126,678,379	4,003,946,337

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

031-903-02/Harlingen CISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	2,305,245,840	0.9789	2,354,934,968	2,305,245,840
B - MULTIFAMILY	267,993,339	N/A	267,993,339	267,993,339
C1 - VACANT LOTS	120,551,227	N/A	120,551,227	120,551,227
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	10,154,695	1.0701	9,489,049	10,154,695
D2 - FARM & RANCH IMP	562,017	N/A	562,017	562,017
E - NON-AG LAND AND IMPROVEMENTS	87,187,191	N/A	87,187,191	87,187,191
F1 - COMMERCIAL REAL	1,177,898,459	0.9252	1,273,128,468	1,177,898,459
F2 - INDUSTRIAL REAL	47,498,316	N/A	47,498,316	47,498,316
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	116,629,282	N/A	116,629,282	116,629,282
L1 - COMMERCIAL PERSONAL	383,711,578	1.0112	379,461,608	383,711,578
L2 - INDUSTRIAL PERSONAL	156,042,312	N/A	156,042,312	156,042,312
M1 - MOBILE HOMES	28,693,681	N/A	28,693,681	28,693,681
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	972,689	N/A	972,689	972,689
S - SPECIAL INVENTORY	35,834,360	N/A	35,834,360	35,834,360
Subtotal	4,738,974,986		4,878,978,507	4,738,974,986
Less Total Deductions	735,028,649		747,206,108	735,028,649
Total Taxable Value	4,003,946,337		4,131,772,399	4,003,946,337

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4
4,126,678,379	4,003,946,337	4,126,678,379	4,003,946,337

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
122,732,042	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
4,126,678,379	4,003,946,337	4,126,678,379	4,003,946,337

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

Main Search

2020 ISD Summary Worksheet

031-Cameron

031-903/Harlingen CISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

031-903-02/Harlingen CISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

Required Applications: