taxes Property Tax Assistance

2021 ISD Summary Worksheet

016-Blanco/Blanco County

016-901/Johnson City ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	131,430,160	1.0567	124,377,931	131,430,160
B - MULTIFAMILY	3,398,113	N/A	3,398,113	3,398,113
C1 - VACANT LOTS	29,850,550	N/A	29,850,550	29,850,550
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	29,761,416	0.9697	30,690,040	29,761,416
D2 - FARM & RANCH IMP	19,451,719	N/A	19,451,719	19,451,719
E - NON-AG LAND AND IMPROVEMENTS	651,084,257	0.9313	699,113,344	651,084,257
F1 - COMMERCIAL REAL	108,959,101	0.9851	110,607,147	108,959,101
F2 - INDUSTRIAL REAL	3,522,270	N/A	3,522,270	3,522,270
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	25,249,978	N/A	25,249,978	25,249,978
L1 - COMMERCIAL PERSONAL	75,008,452	0.9869	76,004,106	75,008,452
L2 - INDUSTRIAL PERSONAL	1,977,890	N/A	1,977,890	1,977,890
M1 - MOBILE HOMES	2,046,730	N/A	2,046,730	2,046,730
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	1,560	N/A	1,560	1,560
S - SPECIAL INVENTORY	137,400	N/A	137,400	137,400
Subtotal	1,081,879,596	0	1,126,428,778	1,081,879,596
Less Total Deductions	104,361,189	0	92,967,183	104,361,189
Total Taxable Value	977,518,407	0	1,033,461,595	977,518,407

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
991,715,226	977,518,407	991,715,226	977,518,407	0

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
14,196,819	0	0

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
991,715,226	977,518,407	991,715,226	977,518,407	0

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

105-Hays/Hays County

016-901/Johnson City ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	74,935,525	N/A	74,935,525	74,935,525
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	7,013,220	N/A	7,013,220	7,013,220
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,148,430	N/A	1,148,430	1,148,430
D2 - FARM & RANCH IMP	407,590	N/A	407,590	407,590
E - NON-AG LAND AND IMPROVEMENTS	38,467,340	N/A	38,467,340	38,467,340
F1 - COMMERCIAL REAL	7,505,713	N/A	7,505,713	7,505,713
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	671,604	N/A	671,604	671,604
L1 - COMMERCIAL PERSONAL	694,788	N/A	694,788	694,788
L2 - INDUSTRIAL PERSONAL	279,663	N/A	279,663	279,663
M1 - MOBILE HOMES	78,500	N/A	78,500	78,500
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	131,202,373	0	131,202,373	131,202,373
Less Total Deductions	21,006,915	0	21,006,915	21,006,915
Total Taxable Value	110,195,458	0	110,195,458	110,195,458

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
111,864,948	110,195,458	111,864,948	110,195,458	0

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,669,490	0	0

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
111,864,948	110,195,458	111,864,948	110,195,458	0

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

150-Llano/Llano County

016-901/Johnson City ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	158,580	N/A	158,580	158,580
D2 - FARM & RANCH IMP	19,770	N/A	19,770	19,770
E - NON-AG LAND AND IMPROVEMENTS	11,014,390	N/A	11,014,390	11,014,390
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	154,200	N/A	154,200	154,200
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	11,346,940	0	11,346,940	11,346,940
Less Total Deductions	0	0	0	0
Total Taxable Value	11,346,940	0	11,346,940	11,346,940

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
11,346,940	11,346,940	11,346,940	11,346,940	0

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
0	0	0

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
11,346,940	11,346,940	11,346,940	11,346,940	0

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

227-Travis/Travis County

016-901/Johnson City ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	3,590,251	N/A	3,590,251	3,590,251
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	328,178	N/A	328,178	328,178
D2 - FARM & RANCH IMP	39,989	N/A	39,989	39,989
E - NON-AG LAND AND IMPROVEMENTS	8,885,192	N/A	8,885,192	8,885,192
F1 - COMMERCIAL REAL	68,698	N/A	68,698	68,698
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	635,296	N/A	635,296	635,296
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	11,555	N/A	11,555	11,555
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	13,559,159	0	13,559,159	13,559,159
Less Total Deductions	826,207	0	826,207	826,207
Total Taxable Value	12,732,952	0	12,732,952	12,732,952

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
12,792,952	12,732,952	12,792,952	12,732,952	0

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
60,000	0	0

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
12,792,952	12,732,952	12,792,952	12,732,952	0

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

016-901-02/Johnson City ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	209,955,936	1.0348	202,903,707	209,955,936
B - MULTIFAMILY	3,398,113	N/A	3,398,113	3,398,113
C1 - VACANT LOTS	36,863,770	N/A	36,863,770	36,863,770
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	31,396,604	0.9713	32,325,228	31,396,604
D2 - FARM & RANCH IMP	19,919,068	N/A	19,919,068	19,919,068
E - NON-AG LAND AND IMPROVEMENTS	709,451,179	0.9366	757,480,266	709,451,179
F1 - COMMERCIAL REAL	116,533,512	0.9861	118,181,558	116,533,512
F2 - INDUSTRIAL REAL	3,522,270	N/A	3,522,270	3,522,270
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	26,711,078	N/A	26,711,078	26,711,078
L1 - COMMERCIAL PERSONAL	75,703,240	0.9870	76,698,894	75,703,240
L2 - INDUSTRIAL PERSONAL	2,269,108	N/A	2,269,108	2,269,108
M1 - MOBILE HOMES	2,125,230	N/A	2,125,230	2,125,230
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	1,560	N/A	1,560	1,560
S - SPECIAL INVENTORY	137,400	N/A	137,400	137,400
Subtotal	1,237,988,068		1,282,537,250	1,237,988,068
Less Total Deductions	126,194,311		114,800,305	126,194,311
Total Taxable Value	1,111,793,757		1,167,736,945	1,111,793,757

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,127,720,066	1,111,793,757	1,127,720,066	1,111,793,757	0

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
15,926,309	0	0

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,127,720,066	1,111,793,757	1,127,720,066	1,111,793,757	0

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement