Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
016-Blanco /Blanco County
016-901/Johnson City ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 131,430,160 | 1.0567 | 124,377,931 | 131,430,160 |
| B - MULTIFAMILY | 3,398,113 | N/A | 3,398,113 | 3,398,113 |
| C1 - VACANT LOTS | 29,850,550 | N/A | 29,850,550 | 29,850,550 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 29,761,416 | 0.9697 | 30,690,040 | 29,761,416 |
| D2 - FARM & RANCH IMP | 19,451,719 | N/A | 19,451,719 | 19,451,719 |
| E - NON-AG LAND AND IMPROVEMENTS | 651,084,257 | 0.9313 | 699,113,344 | 651,084,257 |
| F1 - COMMERCIAL REAL | 108,959,101 | 0.9851 | 110,607,147 | 108,959,101 |
| F2 - INDUSTRIAL REAL | 3,522,270 | N/A | 3,522,270 | 3,522,270 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 25,249,978 | N/A | 25,249,978 | 25,249,978 |
| L1 - COMMERCIAL PERSONAL | 75,008,452 | 0.9869 | 76,004,106 | 75,008,452 |
| L2 - INDUSTRIAL PERSONAL | 1,977,890 | N/A | 1,977,890 | 1,977,890 |
| M1 - MOBILE HOMES | 2,046,730 | N/A | 2,046,730 | 2,046,730 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 1,560 | N/A | 1,560 | 1,560 |
| S - SPECIAL INVENTORY | 137,400 | N/A | 137,400 | 137,400 |
| Subtotal | 1,081,879,596 | 0 | 1,126,428,778 | 1,081,879,596 |
| Less Total Deductions | 104,361,189 | 0 | 92,967,183 | 104,361,189 |
| Total Taxable Value | 977,518,407 | 0 | 1,033,461,595 | 977,518,407 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 991,715,226 | 977,518,407 | 991,715,226 | 977,518,407 | 0 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 14,196,819 | 0 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 991,715,226 | 977,518,407 | 991,715,226 | 977,518,407 | 0 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
105-Hays /Hays County
016-901/Johnson City ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 74,935,525 | N/A | 74,935,525 | 74,935,525 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 7,013,220 | N/A | 7,013,220 | 7,013,220 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 1,148,430 | N/A | 1,148,430 | 1,148,430 |
| D2 - FARM & RANCH IMP | 407,590 | N/A | 407,590 | 407,590 |
| E - NON-AG LAND AND IMPROVEMENTS | 38,467,340 | N/A | 38,467,340 | 38,467,340 |
| F1 - COMMERCIAL REAL | 7,505,713 | N/A | 7,505,713 | 7,505,713 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 671,604 | N/A | 671,604 | 671,604 |
| L1 - COMMERCIAL PERSONAL | 694,788 | N/A | 694,788 | 694,788 |
| L2 - INDUSTRIAL PERSONAL | 279,663 | N/A | 279,663 | 279,663 |
| M1 - MOBILE HOMES | 78,500 | N/A | 78,500 | 78,500 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 131,202,373 | 0 | 131,202,373 | 131,202,373 |
| Less Total Deductions | 21,006,915 | 0 | 21,006,915 | 21,006,915 |
| Total Taxable Value | 110,195,458 | 0 | 110,195,458 | 110,195,458 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 111,864,948 | 110,195,458 | 111,864,948 | 110,195,458 | 0 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 1,669,490 | 0 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 111,864,948 | 110,195,458 | 111,864,948 | 110,195,458 | 0 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
150-Llano /Llano County
016-901/Johnson City ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 0 | N/A | 0 | 0 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 0 | N/A | 0 | 0 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 158,580 | N/A | 158,580 | 158,580 |
| D2 - FARM & RANCH IMP | 19,770 | N/A | 19,770 | 19,770 |
| E - NON-AG LAND AND IMPROVEMENTS | 11,014,390 | N/A | 11,014,390 | 11,014,390 |
| F1 - COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 154,200 | N/A | 154,200 | 154,200 |
| L1 - COMMERCIAL PERSONAL | 0 | N/A | 0 | 0 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 0 | N/A | 0 | 0 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 11,346,940 | 0 | 11,346,940 | 11,346,940 |
| Less Total Deductions | 0 | 0 | 0 | 0 |
| Total Taxable Value | 11,346,940 | 0 | 11,346,940 | 11,346,940 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 11,346,940 | 11,346,940 | 11,346,940 | 11,346,940 | 0 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 0 | 0 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 11,346,940 | 11,346,940 | 11,346,940 | 11,346,940 | 0 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
227-Travis /Travis County
016-901/Johnson City ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 3,590,251 | N/A | 3,590,251 | 3,590,251 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 0 | N/A | 0 | 0 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 328,178 | N/A | 328,178 | 328,178 |
| D2 - FARM & RANCH IMP | 39,989 | N/A | 39,989 | 39,989 |
| E - NON-AG LAND AND IMPROVEMENTS | 8,885,192 | N/A | 8,885,192 | 8,885,192 |
| F1 - COMMERCIAL REAL | 68,698 | N/A | 68,698 | 68,698 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 635,296 | N/A | 635,296 | 635,296 |
| L1 - COMMERCIAL PERSONAL | 0 | N/A | 0 | 0 |
| L2 - INDUSTRIAL PERSONAL | 11,555 | N/A | 11,555 | 11,555 |
| M1 - MOBILE HOMES | 0 | N/A | 0 | 0 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 13,559,159 | 0 | 13,559,159 | 13,559,159 |
| Less Total Deductions | 826,207 | 0 | 826,207 | 826,207 |
| Total Taxable Value | 12,732,952 | 0 | 12,732,952 | 12,732,952 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 12,792,952 | 12,732,952 | 12,792,952 | 12,732,952 | 0 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 60,000 | 0 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 12,792,952 | 12,732,952 | 12,792,952 | 12,732,952 | 0 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
016-901-02/Johnson City ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 209,955,936 | 1.0348 | 202,903,707 | 209,955,936 |
| B - MULTIFAMILY | 3,398,113 | N/A | 3,398,113 | 3,398,113 |
| C1 - VACANT LOTS | 36,863,770 | N/A | 36,863,770 | 36,863,770 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 31,396,604 | 0.9713 | 32,325,228 | 31,396,604 |
| D2 - FARM & RANCH IMP | 19,919,068 | N/A | 19,919,068 | 19,919,068 |
| E - NON-AG LAND AND IMPROVEMENTS | 709,451,179 | 0.9366 | 757,480,266 | 709,451,179 |
| F1 - COMMERCIAL REAL | 116,533,512 | 0.9861 | 118,181,558 | 116,533,512 |
| F2 - INDUSTRIAL REAL | 3,522,270 | N/A | 3,522,270 | 3,522,270 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 26,711,078 | N/A | 26,711,078 | 26,711,078 |
| L1 - COMMERCIAL PERSONAL | 75,703,240 | 0.9870 | 76,698,894 | 75,703,240 |
| L2 - INDUSTRIAL PERSONAL | 2,269,108 | N/A | 2,269,108 | 2,269,108 |
| M1 - MOBILE HOMES | 2,125,230 | N/A | 2,125,230 | 2,125,230 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 1,560 | N/A | 1,560 | 1,560 |
| S - SPECIAL INVENTORY | 137,400 | N/A | 137,400 | 137,400 |
| Subtotal | 1,237,988,068 | 1,282,537,250 | 1,237,988,068 | |
| Less Total Deductions | 126,194,311 | 114,800,305 | 126,194,311 | |
| Total Taxable Value | 1,111,793,757 | 1,167,736,945 | 1,111,793,757 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 1,127,720,066 | 1,111,793,757 | 1,127,720,066 | 1,111,793,757 | 0 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 15,926,309 | 0 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 1,127,720,066 | 1,111,793,757 | 1,127,720,066 | 1,111,793,757 | 0 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement