taxes Property Tax Assistance

2021 ISD Summary Worksheet

016-Blanco /Blanco County

016-901/Johnson City ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 131,430,160 1.0567 124,377,931 131,430,160
B - MULTIFAMILY 3,398,113 N/A 3,398,113 3,398,113
C1 - VACANT LOTS 29,850,550 N/A 29,850,550 29,850,550
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 29,761,416 0.9697 30,690,040 29,761,416
D2 - FARM & RANCH IMP 19,451,719 N/A 19,451,719 19,451,719
E - NON-AG LAND AND IMPROVEMENTS 651,084,257 0.9313 699,113,344 651,084,257
F1 - COMMERCIAL REAL 108,959,101 0.9851 110,607,147 108,959,101
F2 - INDUSTRIAL REAL 3,522,270 N/A 3,522,270 3,522,270
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 25,249,978 N/A 25,249,978 25,249,978
L1 - COMMERCIAL PERSONAL 75,008,452 0.9869 76,004,106 75,008,452
L2 - INDUSTRIAL PERSONAL 1,977,890 N/A 1,977,890 1,977,890
M1 - MOBILE HOMES 2,046,730 N/A 2,046,730 2,046,730
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,560 N/A 1,560 1,560
S - SPECIAL INVENTORY 137,400 N/A 137,400 137,400
Subtotal 1,081,879,596 0 1,126,428,778 1,081,879,596
Less Total Deductions 104,361,189 0 92,967,183 104,361,189
Total Taxable Value 977,518,407 0 1,033,461,595 977,518,407

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
991,715,226 977,518,407 991,715,226 977,518,407 0


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
14,196,819 0 0


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
991,715,226 977,518,407 991,715,226 977,518,407 0

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

105-Hays /Hays County

016-901/Johnson City ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 74,935,525 N/A 74,935,525 74,935,525
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 7,013,220 N/A 7,013,220 7,013,220
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,148,430 N/A 1,148,430 1,148,430
D2 - FARM & RANCH IMP 407,590 N/A 407,590 407,590
E - NON-AG LAND AND IMPROVEMENTS 38,467,340 N/A 38,467,340 38,467,340
F1 - COMMERCIAL REAL 7,505,713 N/A 7,505,713 7,505,713
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 671,604 N/A 671,604 671,604
L1 - COMMERCIAL PERSONAL 694,788 N/A 694,788 694,788
L2 - INDUSTRIAL PERSONAL 279,663 N/A 279,663 279,663
M1 - MOBILE HOMES 78,500 N/A 78,500 78,500
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 131,202,373 0 131,202,373 131,202,373
Less Total Deductions 21,006,915 0 21,006,915 21,006,915
Total Taxable Value 110,195,458 0 110,195,458 110,195,458

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
111,864,948 110,195,458 111,864,948 110,195,458 0


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,669,490 0 0


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
111,864,948 110,195,458 111,864,948 110,195,458 0

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

150-Llano /Llano County

016-901/Johnson City ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 158,580 N/A 158,580 158,580
D2 - FARM & RANCH IMP 19,770 N/A 19,770 19,770
E - NON-AG LAND AND IMPROVEMENTS 11,014,390 N/A 11,014,390 11,014,390
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 154,200 N/A 154,200 154,200
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 11,346,940 0 11,346,940 11,346,940
Less Total Deductions 0 0 0 0
Total Taxable Value 11,346,940 0 11,346,940 11,346,940

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
11,346,940 11,346,940 11,346,940 11,346,940 0


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
0 0 0


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
11,346,940 11,346,940 11,346,940 11,346,940 0

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

227-Travis /Travis County

016-901/Johnson City ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 3,590,251 N/A 3,590,251 3,590,251
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 328,178 N/A 328,178 328,178
D2 - FARM & RANCH IMP 39,989 N/A 39,989 39,989
E - NON-AG LAND AND IMPROVEMENTS 8,885,192 N/A 8,885,192 8,885,192
F1 - COMMERCIAL REAL 68,698 N/A 68,698 68,698
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 635,296 N/A 635,296 635,296
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 11,555 N/A 11,555 11,555
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 13,559,159 0 13,559,159 13,559,159
Less Total Deductions 826,207 0 826,207 826,207
Total Taxable Value 12,732,952 0 12,732,952 12,732,952

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
12,792,952 12,732,952 12,792,952 12,732,952 0


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
60,000 0 0


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
12,792,952 12,732,952 12,792,952 12,732,952 0

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

016-901-02/Johnson City ISD



Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 209,955,936 1.0348 202,903,707 209,955,936
B - MULTIFAMILY 3,398,113 N/A 3,398,113 3,398,113
C1 - VACANT LOTS 36,863,770 N/A 36,863,770 36,863,770
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 31,396,604 0.9713 32,325,228 31,396,604
D2 - FARM & RANCH IMP 19,919,068 N/A 19,919,068 19,919,068
E - NON-AG LAND AND IMPROVEMENTS 709,451,179 0.9366 757,480,266 709,451,179
F1 - COMMERCIAL REAL 116,533,512 0.9861 118,181,558 116,533,512
F2 - INDUSTRIAL REAL 3,522,270 N/A 3,522,270 3,522,270
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 26,711,078 N/A 26,711,078 26,711,078
L1 - COMMERCIAL PERSONAL 75,703,240 0.9870 76,698,894 75,703,240
L2 - INDUSTRIAL PERSONAL 2,269,108 N/A 2,269,108 2,269,108
M1 - MOBILE HOMES 2,125,230 N/A 2,125,230 2,125,230
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,560 N/A 1,560 1,560
S - SPECIAL INVENTORY 137,400 N/A 137,400 137,400
Subtotal 1,237,988,068 1,282,537,250 1,237,988,068
Less Total Deductions 126,194,311 114,800,305 126,194,311
Total Taxable Value 1,111,793,757 1,167,736,945 1,111,793,757

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,127,720,066 1,111,793,757 1,127,720,066 1,111,793,757 0


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
15,926,309 0 0


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,127,720,066 1,111,793,757 1,127,720,066 1,111,793,757 0

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement