taxes Property Tax Assistance

2021 ISD Summary Worksheet

001-Anderson /Anderson County

001-904/Frankston ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 75,145,269 0.9145 82,170,879 82,170,879
B - MULTIFAMILY 2,093,944 N/A 2,093,944 2,093,944
C1 - VACANT LOTS 1,508,056 N/A 1,508,056 1,508,056
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,924,537 0.9109 4,308,603 4,308,603
D2 - FARM & RANCH IMP 184,994 N/A 184,994 184,994
E - NON-AG LAND AND IMPROVEMENTS 87,413,572 0.7907 110,552,134 110,552,134
F1 - COMMERCIAL REAL 19,884,728 0.9741 20,413,436 20,413,436
F2 - INDUSTRIAL REAL 639,802 N/A 639,802 639,802
G - ALL MINERALS 8,089,831 N/A 8,089,831 8,089,831
J - ALL UTILITIES 15,629,701 0.9923 15,750,984 15,750,984
L1 - COMMERCIAL PERSONAL 4,106,910 N/A 4,106,910 4,106,910
L2 - INDUSTRIAL PERSONAL 9,078,303 N/A 9,078,303 9,078,303
M1 - MOBILE HOMES 4,554,762 N/A 4,554,762 4,554,762
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 346,999 N/A 346,999 346,999
S - SPECIAL INVENTORY 2,099,595 N/A 2,099,595 2,099,595
Subtotal 234,701,003 0 265,899,232 265,899,232
Less Total Deductions 44,561,930 0 49,576,138 49,576,138
Total Taxable Value 190,139,073 0 216,323,094 216,323,094

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
222,973,218 216,323,094 212,722,054 206,071,930


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,650,124 10,251,164


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
222,973,218 216,323,094 212,722,054 206,071,930

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR LOCAL VALUE DID NOT EXCEED THE STATE VALUE AND: 1) WAS INVALID IN ONE OR MORE OF THE PREVIOUS TWO YEARS OR 2) IS LESS THAN 90% OF THE LOWER END OF THE MARGIN OF ERROR RANGE OR 3) THE APPRAISAL DISTRICT THAT APPRAISES PROPERTY FOR THE SCHOOL DISTRICT WAS NOT IN COMPLIANCE WITH THE SCORING REQUIREMENT OF THE COMPTROLLER'S MOST RECENT REVIEW OF THE APPRAISAL DISTRICT CONDUCTED UNDER SECTION 5.102, TAX CODE (MAP REVIEW)

107-Henderson /Henderson County

001-904/Frankston ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 121,152,940 N/A 121,152,940 121,152,940
B - MULTIFAMILY 113,900 N/A 113,900 113,900
C1 - VACANT LOTS 6,870,790 N/A 6,870,790 6,870,790
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 960,050 N/A 960,050 960,050
D2 - FARM & RANCH IMP 205,020 N/A 205,020 205,020
E - NON-AG LAND AND IMPROVEMENTS 34,085,970 N/A 34,085,970 34,085,970
F1 - COMMERCIAL REAL 3,806,950 N/A 3,806,950 3,806,950
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 566,860 N/A 566,860 566,860
J - ALL UTILITIES 1,964,950 N/A 1,964,950 1,964,950
L1 - COMMERCIAL PERSONAL 1,481,730 N/A 1,481,730 1,481,730
L2 - INDUSTRIAL PERSONAL 9,660 N/A 9,660 9,660
M1 - MOBILE HOMES 1,125,390 N/A 1,125,390 1,125,390
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 172,344,210 0 172,344,210 172,344,210
Less Total Deductions 43,829,595 0 43,829,595 43,829,595
Total Taxable Value 128,514,615 0 128,514,615 128,514,615

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
132,158,658 128,514,615 123,819,793 120,175,750


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,644,043 8,338,865


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
132,158,658 128,514,615 123,819,793 120,175,750

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

001-904-02/Frankston ISD



Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 196,298,209 0.9654 203,323,819 203,323,819
B - MULTIFAMILY 2,207,844 N/A 2,207,844 2,207,844
C1 - VACANT LOTS 8,378,846 N/A 8,378,846 8,378,846
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,884,587 0.9271 5,268,653 5,268,653
D2 - FARM & RANCH IMP 390,014 N/A 390,014 390,014
E - NON-AG LAND AND IMPROVEMENTS 121,499,542 0.8400 144,638,104 144,638,104
F1 - COMMERCIAL REAL 23,691,678 0.9782 24,220,386 24,220,386
F2 - INDUSTRIAL REAL 639,802 N/A 639,802 639,802
G - ALL MINERALS 8,656,691 N/A 8,656,691 8,656,691
J - ALL UTILITIES 17,594,651 0.9932 17,715,934 17,715,934
L1 - COMMERCIAL PERSONAL 5,588,640 N/A 5,588,640 5,588,640
L2 - INDUSTRIAL PERSONAL 9,087,963 N/A 9,087,963 9,087,963
M1 - MOBILE HOMES 5,680,152 N/A 5,680,152 5,680,152
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 346,999 N/A 346,999 346,999
S - SPECIAL INVENTORY 2,099,595 N/A 2,099,595 2,099,595
Subtotal 407,045,213 438,243,442 438,243,442
Less Total Deductions 88,391,525 93,405,733 93,405,733
Total Taxable Value 318,653,688 344,837,709 344,837,709

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
355,131,876 344,837,709 336,541,847 326,247,680


Loss To
the Additional
$10,000 Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
10,294,167 18,590,029


T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
355,131,876 344,837,709 336,541,847 326,247,680

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption