taxes Property Tax Assistance

2022 ISD Summary Worksheet

049-Cooke/Cooke County

061-903/Pilot Point ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 162,382,998 0.9463 171,597,800 162,382,998
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 17,950,753 N/A 17,950,753 17,950,753
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 929,130 1.2209 761,028 929,130
D2 - FARM & RANCH IMP 6,528,389 N/A 6,528,389 6,528,389
E - NON-AG LAND AND IMPROVEMENTS 121,310,946 0.9887 122,697,427 121,310,946
F1 - COMMERCIAL REAL 725,109 N/A 725,109 725,109
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,744,489 N/A 2,744,489 2,744,489
L1 - COMMERCIAL PERSONAL 817,483 N/A 817,483 817,483
L2 - INDUSTRIAL PERSONAL 52,434 N/A 52,434 52,434
M1 - MOBILE HOMES 1,839,462 N/A 1,839,462 1,839,462
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 21,714 N/A 21,714 21,714
Subtotal 315,302,907 0 325,736,088 315,302,907
Less Total Deductions 79,810,982 0 85,875,163 79,810,982
Total Taxable Value 235,491,925 0 239,860,925 235,491,925

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 241,754,772 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 235,491,925 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 241,754,772 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 235,491,925 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 247,544,772 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 241,754,772 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 235,491,925 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 241,754,772 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 235,491,925 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 247,544,772 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,262,847 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,790,000 Loss to the previous increase in the state-mandated homestead

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

061-Denton/Denton County

061-903/Pilot Point ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 557,378,672 0.9252 602,441,280 557,378,672
B - MULTIFAMILY 14,863,063 N/A 14,863,063 14,863,063
C1 - VACANT LOTS 39,469,502 N/A 39,469,502 39,469,502
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,094,186 1.0577 2,925,323 3,094,186
D2 - FARM & RANCH IMP 40,675,534 N/A 40,675,534 40,675,534
E - NON-AG LAND AND IMPROVEMENTS 307,879,476 0.8385 367,178,862 307,879,476
F1 - COMMERCIAL REAL 105,746,192 0.9046 116,898,289 105,746,192
F2 - INDUSTRIAL REAL 1,123,252 N/A 1,123,252 1,123,252
G - ALL MINERALS 27,930 N/A 27,930 27,930
J - ALL UTILITIES 34,761,157 N/A 34,761,157 34,761,157
L1 - COMMERCIAL PERSONAL 39,287,876 N/A 39,287,876 39,287,876
L2 - INDUSTRIAL PERSONAL 3,282,334 N/A 3,282,334 3,282,334
M1 - MOBILE HOMES 2,070,649 N/A 2,070,649 2,070,649
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 22,248,700 N/A 22,248,700 22,248,700
S - SPECIAL INVENTORY 4,150,872 N/A 4,150,872 4,150,872
Subtotal 1,176,059,395 0 1,291,404,623 1,176,059,395
Less Total Deductions 200,582,671 0 221,951,018 200,582,671
Total Taxable Value 975,476,724 0 1,069,453,605 975,476,724

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 996,799,327 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 975,476,724 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 996,799,327 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 975,476,724 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,012,379,327 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 996,799,327 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 975,476,724 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 996,799,327 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 975,476,724 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,012,379,327 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 21,322,603 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 15,580,000 Loss to the previous increase in the state-mandated homestead

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR TWO OF THE GRACE PERIOD

091-Grayson/Grayson County

061-903/Pilot Point ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 20,888,236 N/A 20,888,236 20,888,236
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,400,792 N/A 2,400,792 2,400,792
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 478,516 N/A 478,516 478,516
D2 - FARM & RANCH IMP 499,367 N/A 499,367 499,367
E - NON-AG LAND AND IMPROVEMENTS 13,177,702 N/A 13,177,702 13,177,702
F1 - COMMERCIAL REAL 5,986,144 N/A 5,986,144 5,986,144
F2 - INDUSTRIAL REAL 9,589,734 N/A 9,589,734 9,589,734
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 814,549 N/A 814,549 814,549
L1 - COMMERCIAL PERSONAL 1,653,166 N/A 1,653,166 1,653,166
L2 - INDUSTRIAL PERSONAL 1,745,579 N/A 1,745,579 1,745,579
M1 - MOBILE HOMES 251,977 N/A 251,977 251,977
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 665,189 N/A 665,189 665,189
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 58,150,951 0 58,150,951 58,150,951
Less Total Deductions 7,852,516 0 7,852,516 7,852,516
Total Taxable Value 50,298,435 0 50,298,435 50,298,435

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 51,013,115 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 50,298,435 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 51,013,115 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 50,298,435 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 51,573,115 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 51,013,115 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 50,298,435 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 51,013,115 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 50,298,435 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 51,573,115 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 714,680 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 560,000 Loss to the previous increase in the state-mandated homestead

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

061-903-02/Pilot Point ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 740,649,906 0.9317 794,927,316 740,649,906
B - MULTIFAMILY 14,863,063 N/A 14,863,063 14,863,063
C1 - VACANT LOTS 59,821,047 N/A 59,821,047 59,821,047
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,501,832 1.0809 4,164,867 4,501,832
D2 - FARM & RANCH IMP 47,703,290 N/A 47,703,290 47,703,290
E - NON-AG LAND AND IMPROVEMENTS 442,368,124 0.8794 503,053,991 442,368,124
F1 - COMMERCIAL REAL 112,457,445 0.9098 123,609,542 112,457,445
F2 - INDUSTRIAL REAL 10,712,986 N/A 10,712,986 10,712,986
G - ALL MINERALS 27,930 N/A 27,930 27,930
J - ALL UTILITIES 38,320,195 N/A 38,320,195 38,320,195
L1 - COMMERCIAL PERSONAL 41,758,525 N/A 41,758,525 41,758,525
L2 - INDUSTRIAL PERSONAL 5,080,347 N/A 5,080,347 5,080,347
M1 - MOBILE HOMES 4,162,088 N/A 4,162,088 4,162,088
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 22,913,889 N/A 22,913,889 22,913,889
S - SPECIAL INVENTORY 4,172,586 N/A 4,172,586 4,172,586
Subtotal 1,549,513,253 1,675,291,662 1,549,513,253
Less Total Deductions 288,246,169 315,678,697 288,246,169
Total Taxable Value 1,261,267,084 1,359,612,965 1,261,267,084

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,289,567,214 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,261,267,084 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,289,567,214 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,261,267,084 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,311,497,214 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,289,567,214 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,261,267,084 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,289,567,214 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,261,267,084 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,311,497,214 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 28,300,130 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 21,930,000 Loss to the previous increase in the state-mandated homestead