taxes Property Tax Assistance

2022 ISD Summary Worksheet

015-Bexar/Bexar County

094-902/Schertz-Cibolo-Universal City ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,378,645,290 0.9814 1,404,774,088 1,378,645,290
B - MULTIFAMILY 33,680,370 N/A 33,680,370 33,680,370
C1 - VACANT LOTS 22,996,204 N/A 22,996,204 22,996,204
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,075,784 0.9546 1,126,902 1,075,784
D2 - FARM & RANCH IMP 2,687,070 N/A 2,687,070 2,687,070
E - NON-AG LAND AND IMPROVEMENTS 95,379,216 1.1767 81,056,528 95,379,216
F1 - COMMERCIAL REAL 118,225,146 1.0411 113,557,916 118,225,146
F2 - INDUSTRIAL REAL 9,553,818 N/A 9,553,818 9,553,818
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 6,681,204 N/A 6,681,204 6,681,204
L1 - COMMERCIAL PERSONAL 37,508,917 N/A 37,508,917 37,508,917
L2 - INDUSTRIAL PERSONAL 1,321,422 N/A 1,321,422 1,321,422
M1 - MOBILE HOMES 7,404,429 N/A 7,404,429 7,404,429
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 60,641,064 N/A 60,641,064 60,641,064
S - SPECIAL INVENTORY 433,800 N/A 433,800 433,800
Subtotal 1,776,233,734 0 1,783,423,732 1,776,233,734
Less Total Deductions 517,543,280 0 523,598,701 517,543,280
Total Taxable Value 1,258,690,454 0 1,259,825,031 1,258,690,454

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,304,797,675 1,258,690,454 1,304,797,675 1,258,690,454 1,336,567,675


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
46,107,221 0 31,770,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,304,797,675 1,258,690,454 1,304,797,675 1,258,690,454 1,336,567,675

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

094-Guadalupe/Guadalupe County

094-902/Schertz-Cibolo-Universal City ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 7,603,340,537 1.0376 7,327,814,704 7,603,340,537
B - MULTIFAMILY 103,215,895 N/A 103,215,895 103,215,895
C1 - VACANT LOTS 90,831,050 N/A 90,831,050 90,831,050
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,833,537 1.1988 1,529,418 1,833,537
D2 - FARM & RANCH IMP 1,381,019 N/A 1,381,019 1,381,019
E - NON-AG LAND AND IMPROVEMENTS 79,753,014 N/A 79,753,014 79,753,014
F1 - COMMERCIAL REAL 859,713,440 1.0105 850,780,247 859,713,440
F2 - INDUSTRIAL REAL 131,912,368 N/A 131,912,368 131,912,368
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 33,290,290 N/A 33,290,290 33,290,290
L1 - COMMERCIAL PERSONAL 298,534,336 0.9440 316,244,000 298,534,336
L2 - INDUSTRIAL PERSONAL 193,507,576 N/A 193,507,576 193,507,576
M1 - MOBILE HOMES 23,039,656 N/A 23,039,656 23,039,656
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 65,476,459 N/A 65,476,459 65,476,459
S - SPECIAL INVENTORY 42,462,309 N/A 42,462,309 42,462,309
Subtotal 9,528,291,486 0 9,261,238,005 9,528,291,486
Less Total Deductions 2,853,208,307 0 2,782,667,773 2,853,208,307
Total Taxable Value 6,675,083,179 0 6,478,570,232 6,675,083,179

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
6,927,851,780 6,675,083,179 6,927,851,780 6,675,083,179 7,104,961,780


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
252,768,601 0 177,110,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
6,927,851,780 6,675,083,179 6,927,851,780 6,675,083,179 7,104,961,780

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

094-902-02/Schertz-Cibolo-Universal City ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 8,981,985,827 1.0286 8,732,588,792 8,981,985,827
B - MULTIFAMILY 136,896,265 N/A 136,896,265 136,896,265
C1 - VACANT LOTS 113,827,254 N/A 113,827,254 113,827,254
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,909,321 1.0952 2,656,320 2,909,321
D2 - FARM & RANCH IMP 4,068,089 N/A 4,068,089 4,068,089
E - NON-AG LAND AND IMPROVEMENTS 175,132,230 1.0891 160,809,542 175,132,230
F1 - COMMERCIAL REAL 977,938,586 1.0141 964,338,163 977,938,586
F2 - INDUSTRIAL REAL 141,466,186 N/A 141,466,186 141,466,186
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 39,971,494 N/A 39,971,494 39,971,494
L1 - COMMERCIAL PERSONAL 336,043,253 0.9499 353,752,917 336,043,253
L2 - INDUSTRIAL PERSONAL 194,828,998 N/A 194,828,998 194,828,998
M1 - MOBILE HOMES 30,444,085 N/A 30,444,085 30,444,085
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 126,117,523 N/A 126,117,523 126,117,523
S - SPECIAL INVENTORY 42,896,109 N/A 42,896,109 42,896,109
Subtotal 11,304,525,220 11,044,661,737 11,304,525,220
Less Total Deductions 3,370,751,587 3,306,266,474 3,370,751,587
Total Taxable Value 7,933,773,633 7,738,395,263 7,933,773,633

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
8,232,649,455 7,933,773,633 8,232,649,455 7,933,773,633 8,441,529,455


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
298,875,822 0 208,880,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
8,232,649,455 7,933,773,633 8,232,649,455 7,933,773,633 8,441,529,455

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement