taxes Property Tax Assistance

2022 ISD Summary Worksheet

099-Hardeman/Hardeman County

099-902/Chillicothe ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	12,117,030	N/A	12,117,030	12,117,030
B - MULTIFAMILY	260,260	N/A	260,260	260,260
C1 - VACANT LOTS	296,930	N/A	296,930	296,930
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	10,142,967	N/A	10,142,967	10,142,967
D2 - FARM & RANCH IMP	2,817,370	N/A	2,817,370	2,817,370
E - NON-AG LAND AND IMPROVEMENTS	5,699,210	N/A	5,699,210	5,699,210
F1 - COMMERCIAL REAL	1,010,920	N/A	1,010,920	1,010,920
F2 - INDUSTRIAL REAL	143,805,650	N/A	143,805,650	143,805,650
G - ALL MINERALS	26,370,020	N/A	26,370,020	26,370,020
J - ALL UTILITIES	28,669,060	N/A	28,669,060	28,669,060
L1 - COMMERCIAL PERSONAL	875,750	N/A	875,750	875,750
L2 - INDUSTRIAL PERSONAL	3,486,690	N/A	3,486,690	3,486,690
M1 - MOBILE HOMES	692,740	N/A	692,740	692,740
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	236,244,597	0	236,244,597	236,244,597
Less Total Deductions	123,613,257	0	123,613,257	123,613,257
Total Taxable Value	112,631,340	0	112,631,340	112,631,340

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
113,651,100	112,631,340	113,651,100	112,631,340	115,651,100

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,019,760	0	2,000,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
229,059,310	228,039,550	229,059,310	228,039,550	231,059,310

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

244-Wilbarger/Wilbarger County

099-902/Chillicothe ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	2,435,910	0.9184	2,652,341	2,435,910
B - MULTIFAMILY	78,890	N/A	78,890	78,890
C1 - VACANT LOTS	307,920	N/A	307,920	307,920
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,874,641	1.1241	3,446,777	3,874,641
D2 - FARM & RANCH IMP	1,252,320	N/A	1,252,320	1,252,320
E - NON-AG LAND AND IMPROVEMENTS	4,916,690	0.9237	5,322,821	4,916,690
F1 - COMMERCIAL REAL	7,170	N/A	7,170	7,170
F2 - INDUSTRIAL REAL	81,978,780	N/A	81,978,780	81,978,780
G - ALL MINERALS	1,507,823	N/A	1,507,823	1,507,823
J - ALL UTILITIES	11,190,421	0.9146	12,235,317	11,190,421
L1 - COMMERCIAL PERSONAL	5,740	N/A	5,740	5,740
L2 - INDUSTRIAL PERSONAL	6,616,520	N/A	6,616,520	6,616,520
M1 - MOBILE HOMES	690,710	N/A	690,710	690,710
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	114,863,535	0	116,103,129	114,863,535
Less Total Deductions	33,955,846	0	34,091,665	33,955,846
Total Taxable Value	80,907,689	0	82,011,464	80,907,689

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
81,505,199	80,907,689	81,505,199	80,907,689	82,065,199

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
597,510	0	560,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
112,553,132	111,955,622	112,553,132	111,955,622	113,113,132

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

099-902-02/Chillicothe ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	14,552,940	0.9853	14,769,371	14,552,940
B - MULTIFAMILY	339,150	N/A	339,150	339,150
C1 - VACANT LOTS	604,850	N/A	604,850	604,850
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	14,017,608	1.0315	13,589,744	14,017,608
D2 - FARM & RANCH IMP	4,069,690	N/A	4,069,690	4,069,690
E - NON-AG LAND AND IMPROVEMENTS	10,615,900	0.9632	11,022,031	10,615,900
F1 - COMMERCIAL REAL	1,018,090	N/A	1,018,090	1,018,090
F2 - INDUSTRIAL REAL	225,784,430	N/A	225,784,430	225,784,430
G - ALL MINERALS	27,877,843	N/A	27,877,843	27,877,843
J - ALL UTILITIES	39,859,481	0.9745	40,904,377	39,859,481
L1 - COMMERCIAL PERSONAL	881,490	N/A	881,490	881,490
L2 - INDUSTRIAL PERSONAL	10,103,210	N/A	10,103,210	10,103,210
M1 - MOBILE HOMES	1,383,450	N/A	1,383,450	1,383,450
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	351,108,132		352,347,726	351,108,132
Less Total Deductions	157,569,103		157,704,922	157,569,103
Total Taxable Value	193,539,029		194,642,804	193,539,029

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
195,156,299	193,539,029	195,156,299	193,539,029	197,716,299

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,617,270	0	2,560,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
341,612,442	339,995,172	341,612,442	339,995,172	344,172,442

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement