taxes Property Tax Assistance

2022 ISD Summary Worksheet

099-Hardeman/Hardeman County

099-902/Chillicothe ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 12,117,030 N/A 12,117,030 12,117,030
B - MULTIFAMILY 260,260 N/A 260,260 260,260
C1 - VACANT LOTS 296,930 N/A 296,930 296,930
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,142,967 N/A 10,142,967 10,142,967
D2 - FARM & RANCH IMP 2,817,370 N/A 2,817,370 2,817,370
E - NON-AG LAND AND IMPROVEMENTS 5,699,210 N/A 5,699,210 5,699,210
F1 - COMMERCIAL REAL 1,010,920 N/A 1,010,920 1,010,920
F2 - INDUSTRIAL REAL 143,805,650 N/A 143,805,650 143,805,650
G - ALL MINERALS 26,370,020 N/A 26,370,020 26,370,020
J - ALL UTILITIES 28,669,060 N/A 28,669,060 28,669,060
L1 - COMMERCIAL PERSONAL 875,750 N/A 875,750 875,750
L2 - INDUSTRIAL PERSONAL 3,486,690 N/A 3,486,690 3,486,690
M1 - MOBILE HOMES 692,740 N/A 692,740 692,740
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 236,244,597 0 236,244,597 236,244,597
Less Total Deductions 123,613,257 0 123,613,257 123,613,257
Total Taxable Value 112,631,340 0 112,631,340 112,631,340

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
113,651,100 112,631,340 113,651,100 112,631,340 115,651,100


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,019,760 0 2,000,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
229,059,310 228,039,550 229,059,310 228,039,550 231,059,310

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

244-Wilbarger/Wilbarger County

099-902/Chillicothe ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 2,435,910 0.9184 2,652,341 2,435,910
B - MULTIFAMILY 78,890 N/A 78,890 78,890
C1 - VACANT LOTS 307,920 N/A 307,920 307,920
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,874,641 1.1241 3,446,777 3,874,641
D2 - FARM & RANCH IMP 1,252,320 N/A 1,252,320 1,252,320
E - NON-AG LAND AND IMPROVEMENTS 4,916,690 0.9237 5,322,821 4,916,690
F1 - COMMERCIAL REAL 7,170 N/A 7,170 7,170
F2 - INDUSTRIAL REAL 81,978,780 N/A 81,978,780 81,978,780
G - ALL MINERALS 1,507,823 N/A 1,507,823 1,507,823
J - ALL UTILITIES 11,190,421 0.9146 12,235,317 11,190,421
L1 - COMMERCIAL PERSONAL 5,740 N/A 5,740 5,740
L2 - INDUSTRIAL PERSONAL 6,616,520 N/A 6,616,520 6,616,520
M1 - MOBILE HOMES 690,710 N/A 690,710 690,710
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 114,863,535 0 116,103,129 114,863,535
Less Total Deductions 33,955,846 0 34,091,665 33,955,846
Total Taxable Value 80,907,689 0 82,011,464 80,907,689

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
81,505,199 80,907,689 81,505,199 80,907,689 82,065,199


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
597,510 0 560,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
112,553,132 111,955,622 112,553,132 111,955,622 113,113,132

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

099-902-02/Chillicothe ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 14,552,940 0.9853 14,769,371 14,552,940
B - MULTIFAMILY 339,150 N/A 339,150 339,150
C1 - VACANT LOTS 604,850 N/A 604,850 604,850
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,017,608 1.0315 13,589,744 14,017,608
D2 - FARM & RANCH IMP 4,069,690 N/A 4,069,690 4,069,690
E - NON-AG LAND AND IMPROVEMENTS 10,615,900 0.9632 11,022,031 10,615,900
F1 - COMMERCIAL REAL 1,018,090 N/A 1,018,090 1,018,090
F2 - INDUSTRIAL REAL 225,784,430 N/A 225,784,430 225,784,430
G - ALL MINERALS 27,877,843 N/A 27,877,843 27,877,843
J - ALL UTILITIES 39,859,481 0.9745 40,904,377 39,859,481
L1 - COMMERCIAL PERSONAL 881,490 N/A 881,490 881,490
L2 - INDUSTRIAL PERSONAL 10,103,210 N/A 10,103,210 10,103,210
M1 - MOBILE HOMES 1,383,450 N/A 1,383,450 1,383,450
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 351,108,132 352,347,726 351,108,132
Less Total Deductions 157,569,103 157,704,922 157,569,103
Total Taxable Value 193,539,029 194,642,804 193,539,029

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
195,156,299 193,539,029 195,156,299 193,539,029 197,716,299


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,617,270 0 2,560,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
341,612,442 339,995,172 341,612,442 339,995,172 344,172,442

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement