taxes Property Tax Assistance

2022 ISD Summary Worksheet

033-Carson/Carson County

117-903/Sanford-Fritch ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 13,279,300 N/A 13,279,300 13,279,300
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 423,980 N/A 423,980 423,980
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,020 N/A 11,020 11,020
D2 - FARM & RANCH IMP 22,420 N/A 22,420 22,420
E - NON-AG LAND AND IMPROVEMENTS 344,880 N/A 344,880 344,880
F1 - COMMERCIAL REAL 23,170 N/A 23,170 23,170
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 60,460 N/A 60,460 60,460
J - ALL UTILITIES 74,330 N/A 74,330 74,330
L1 - COMMERCIAL PERSONAL 8,880 N/A 8,880 8,880
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 131,900 N/A 131,900 131,900
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 14,380,340 0 14,380,340 14,380,340
Less Total Deductions 6,351,082 0 6,351,082 6,351,082
Total Taxable Value 8,029,258 0 8,029,258 8,029,258

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
9,303,458 8,029,258 8,874,253 7,600,053 10,473,458


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,274,200 429,205 1,170,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
9,303,458 8,029,258 8,874,253 7,600,053 10,473,458

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

117-Hutchinson/Hutchinson County

117-903/Sanford-Fritch ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 152,667,000 0.9331 163,612,689 163,612,689
B - MULTIFAMILY 237,260 N/A 237,260 237,260
C1 - VACANT LOTS 7,794,300 N/A 7,794,300 7,794,300
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 638,090 1.0368 615,441 615,441
D2 - FARM & RANCH IMP 135,130 N/A 135,130 135,130
E - NON-AG LAND AND IMPROVEMENTS 7,036,340 N/A 7,036,340 7,036,340
F1 - COMMERCIAL REAL 6,977,600 N/A 6,977,600 6,977,600
F2 - INDUSTRIAL REAL 487,400 N/A 487,400 487,400
G - ALL MINERALS 17,065,741 N/A 17,065,741 17,065,741
J - ALL UTILITIES 11,351,880 0.9306 12,198,453 12,198,453
L1 - COMMERCIAL PERSONAL 3,432,380 N/A 3,432,380 3,432,380
L2 - INDUSTRIAL PERSONAL 3,603,300 N/A 3,603,300 3,603,300
M1 - MOBILE HOMES 4,395,870 N/A 4,395,870 4,395,870
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 63,080 N/A 63,080 63,080
S - SPECIAL INVENTORY 55,650 N/A 55,650 55,650
Subtotal 215,941,021 0 227,710,634 227,710,634
Less Total Deductions 74,057,061 0 76,818,535 76,818,535
Total Taxable Value 141,883,960 0 150,892,099 150,892,099

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
164,142,419 150,892,099 164,142,419 150,892,099 178,052,419


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
13,250,320 0 13,910,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
164,142,419 150,892,099 164,142,419 150,892,099 178,052,419

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR LOCAL VALUE DID NOT EXCEED THE STATE VALUE AND: 1) WAS INVALID IN ONE OR MORE OF THE PREVIOUS TWO YEARS OR 2) IS LESS THAN 90% OF THE LOWER END OF THE MARGIN OF ERROR RANGE OR 3) THE APPRAISAL DISTRICT THAT APPRAISES PROPERTY FOR THE SCHOOL DISTRICT WAS NOT IN COMPLIANCE WITH THE SCORING REQUIREMENT OF THE COMPTROLLER'S MOST RECENT REVIEW OF THE APPRAISAL DISTRICT CONDUCTED UNDER SECTION 5.102, TAX CODE (MAP REVIEW)

171-Moore/Moore County

117-903/Sanford-Fritch ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 6,321,770 N/A 6,321,770 6,321,770
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 387,729 N/A 387,729 387,729
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 0 N/A 0 0
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 27,480 N/A 27,480 27,480
F1 - COMMERCIAL REAL 116,780 N/A 116,780 116,780
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 121,290 N/A 121,290 121,290
J - ALL UTILITIES 44,080 N/A 44,080 44,080
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 482,240 N/A 482,240 482,240
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 7,501,369 0 7,501,369 7,501,369
Less Total Deductions 2,741,808 0 2,741,808 2,741,808
Total Taxable Value 4,759,561 0 4,759,561 4,759,561

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
4,957,205 4,759,561 4,957,205 4,759,561 5,367,205


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
197,644 0 410,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
4,957,205 4,759,561 4,957,205 4,759,561 5,367,205

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

117-903-02/Sanford-Fritch ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 172,268,070 0.9403 183,213,759 183,213,759
B - MULTIFAMILY 237,260 N/A 237,260 237,260
C1 - VACANT LOTS 8,606,009 N/A 8,606,009 8,606,009
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 649,110 1.0362 626,461 626,461
D2 - FARM & RANCH IMP 157,550 N/A 157,550 157,550
E - NON-AG LAND AND IMPROVEMENTS 7,408,700 N/A 7,408,700 7,408,700
F1 - COMMERCIAL REAL 7,117,550 N/A 7,117,550 7,117,550
F2 - INDUSTRIAL REAL 487,400 N/A 487,400 487,400
G - ALL MINERALS 17,247,491 N/A 17,247,491 17,247,491
J - ALL UTILITIES 11,470,290 0.9313 12,316,863 12,316,863
L1 - COMMERCIAL PERSONAL 3,441,260 N/A 3,441,260 3,441,260
L2 - INDUSTRIAL PERSONAL 3,603,300 N/A 3,603,300 3,603,300
M1 - MOBILE HOMES 5,010,010 N/A 5,010,010 5,010,010
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 63,080 N/A 63,080 63,080
S - SPECIAL INVENTORY 55,650 N/A 55,650 55,650
Subtotal 237,822,730 249,592,343 249,592,343
Less Total Deductions 83,149,951 85,911,425 85,911,425
Total Taxable Value 154,672,779 163,680,918 163,680,918

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
178,403,082 163,680,918 177,973,877 163,251,713 193,893,082


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
14,722,164 429,205 15,490,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
178,403,082 163,680,918 177,973,877 163,251,713 193,893,082

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement