taxes Property Tax Assistance

2022 ISD Summary Worksheet

041-Coke/Coke County

177-903/Blackwell CISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 11,336,100 0.9529 11,896,421 11,336,100
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 62,230 N/A 62,230 62,230
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,270,456 0.8636 1,471,035 1,270,456
D2 - FARM & RANCH IMP 426,910 N/A 426,910 426,910
E - NON-AG LAND AND IMPROVEMENTS 5,063,380 0.9516 5,320,912 5,063,380
F1 - COMMERCIAL REAL 448,760 N/A 448,760 448,760
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 3,289,090 1.0050 3,272,726 3,289,090
J - ALL UTILITIES 4,482,470 0.9858 4,547,038 4,482,470
L1 - COMMERCIAL PERSONAL 55,250 N/A 55,250 55,250
L2 - INDUSTRIAL PERSONAL 272,840 N/A 272,840 272,840
M1 - MOBILE HOMES 4,354,630 N/A 4,354,630 4,354,630
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 31,062,116 0 32,128,752 31,062,116
Less Total Deductions 3,949,000 0 4,013,002 3,949,000
Total Taxable Value 27,113,116 0 28,115,750 27,113,116

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
28,146,366 27,113,116 28,146,366 27,113,116 28,976,366


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,033,250 0 830,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
28,146,366 27,113,116 28,146,366 27,113,116 28,976,366

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

177-Nolan/Nolan County

177-903/Blackwell CISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 8,403,120 N/A 8,403,120 8,403,120
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 415,050 N/A 415,050 415,050
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,322,014 1.1729 11,357,981 13,322,014
D2 - FARM & RANCH IMP 8,930,150 N/A 8,930,150 8,930,150
E - NON-AG LAND AND IMPROVEMENTS 35,186,860 0.8296 42,414,248 35,186,860
F1 - COMMERCIAL REAL 1,403,380 N/A 1,403,380 1,403,380
F2 - INDUSTRIAL REAL 458,165,580 N/A 458,165,580 458,165,580
G - ALL MINERALS 24,512,300 1.0012 24,482,920 24,512,300
J - ALL UTILITIES 123,523,280 0.9658 127,897,370 123,523,280
L1 - COMMERCIAL PERSONAL 959,169 N/A 959,169 959,169
L2 - INDUSTRIAL PERSONAL 1,517,440 N/A 1,517,440 1,517,440
M1 - MOBILE HOMES 2,417,300 N/A 2,417,300 2,417,300
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 678,755,643 0 688,363,708 678,755,643
Less Total Deductions 142,397,525 0 142,397,525 142,397,525
Total Taxable Value 536,358,118 0 545,966,183 536,358,118

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
538,107,748 536,358,118 538,107,748 536,358,118 540,127,748


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,749,630 0 2,020,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
664,508,198 662,758,568 664,508,198 662,758,568 666,528,198

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

221-Taylor/Taylor County

177-903/Blackwell CISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,464,580 N/A 1,464,580 1,464,580
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 85,782 N/A 85,782 85,782
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,481,309 N/A 2,481,309 2,481,309
D2 - FARM & RANCH IMP 194,692 N/A 194,692 194,692
E - NON-AG LAND AND IMPROVEMENTS 7,027,431 N/A 7,027,431 7,027,431
F1 - COMMERCIAL REAL 44,360 N/A 44,360 44,360
F2 - INDUSTRIAL REAL 72,124,506 N/A 72,124,506 72,124,506
G - ALL MINERALS 107,399 N/A 107,399 107,399
J - ALL UTILITIES 29,007,654 N/A 29,007,654 29,007,654
L1 - COMMERCIAL PERSONAL 216,216 N/A 216,216 216,216
L2 - INDUSTRIAL PERSONAL 453,575 N/A 453,575 453,575
M1 - MOBILE HOMES 112,151 N/A 112,151 112,151
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 113,319,655 0 113,319,655 113,319,655
Less Total Deductions 1,623,283 0 1,623,283 1,623,283
Total Taxable Value 111,696,372 0 111,696,372 111,696,372

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
111,987,116 111,696,372 111,987,116 111,696,372 112,287,116


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
290,744 0 300,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
111,987,116 111,696,372 111,987,116 111,696,372 112,287,116

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

177-903-02/Blackwell CISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 21,203,800 0.9743 21,764,121 21,203,800
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 563,062 N/A 563,062 563,062
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 17,073,779 1.1152 15,310,325 17,073,779
D2 - FARM & RANCH IMP 9,551,752 N/A 9,551,752 9,551,752
E - NON-AG LAND AND IMPROVEMENTS 47,277,671 0.8633 54,762,591 47,277,671
F1 - COMMERCIAL REAL 1,896,500 N/A 1,896,500 1,896,500
F2 - INDUSTRIAL REAL 530,290,086 N/A 530,290,086 530,290,086
G - ALL MINERALS 27,908,789 1.0016 27,863,045 27,908,789
J - ALL UTILITIES 157,013,404 0.9725 161,452,062 157,013,404
L1 - COMMERCIAL PERSONAL 1,230,635 N/A 1,230,635 1,230,635
L2 - INDUSTRIAL PERSONAL 2,243,855 N/A 2,243,855 2,243,855
M1 - MOBILE HOMES 6,884,081 N/A 6,884,081 6,884,081
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 823,137,414 833,812,115 823,137,414
Less Total Deductions 147,969,808 148,033,810 147,969,808
Total Taxable Value 675,167,606 685,778,305 675,167,606

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
678,241,230 675,167,606 678,241,230 675,167,606 681,391,230


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
3,073,624 0 3,150,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
804,641,680 801,568,056 804,641,680 801,568,056 807,791,680

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement