taxes Property Tax Assistance

2022 ISD Summary Worksheet

030-Callahan/Callahan County

030-906/Eula ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	31,405,870	0.8435	37,232,804	31,405,870
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	1,380,380	N/A	1,380,380	1,380,380
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,064,510	260.2119	15,620	4,064,510
D2 - FARM & RANCH IMP	4,200,130	N/A	4,200,130	4,200,130
E - NON-AG LAND AND IMPROVEMENTS	89,655,690	0.6667	134,476,811	89,655,690
F1 - COMMERCIAL REAL	12,907,372	0.9559	13,502,848	12,907,372
F2 - INDUSTRIAL REAL	92,126,530	N/A	92,126,530	92,126,530
G - ALL MINERALS	2,431,020	N/A	2,431,020	2,431,020
J - ALL UTILITIES	43,230,210	0.8646	50,000,243	43,230,210
L1 - COMMERCIAL PERSONAL	11,684,460	1.0265	11,382,815	11,684,460
L2 - INDUSTRIAL PERSONAL	8,707,360	N/A	8,707,360	8,707,360
M1 - MOBILE HOMES	6,949,200	N/A	6,949,200	6,949,200
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	2,321,730	N/A	2,321,730	2,321,730
Subtotal	311,064,462	0	364,727,491	311,064,462
Less Total Deductions	39,394,956	0	46,924,494	39,394,956
Total Taxable Value	271,669,506	0	317,802,997	271,669,506

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
280,435,201	271,669,506	280,435,201	271,669,506	287,375,201

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
8,765,695	0	6,940,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
280,435,201	271,669,506	280,435,201	271,669,506	287,375,201

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

221-Taylor/Taylor County

030-906/Eula ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	11,743,149	N/A	11,743,149	11,743,149
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	1,665,722	N/A	1,665,722	1,665,722
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	891,412	N/A	891,412	891,412
D2 - FARM & RANCH IMP	214,712	N/A	214,712	214,712
E - NON-AG LAND AND IMPROVEMENTS	8,789,567	N/A	8,789,567	8,789,567
F1 - COMMERCIAL REAL	29,500,443	N/A	29,500,443	29,500,443
F2 - INDUSTRIAL REAL	35,133,409	N/A	35,133,409	35,133,409
G - ALL MINERALS	880,747	N/A	880,747	880,747
J - ALL UTILITIES	17,607,012	N/A	17,607,012	17,607,012
L1 - COMMERCIAL PERSONAL	69,213,421	N/A	69,213,421	69,213,421
L2 - INDUSTRIAL PERSONAL	34,562,229	N/A	34,562,229	34,562,229
M1 - MOBILE HOMES	234,997	N/A	234,997	234,997
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	456,575	N/A	456,575	456,575
Subtotal	210,893,395	0	210,893,395	210,893,395
Less Total Deductions	4,919,198	0	4,919,198	4,919,198
Total Taxable Value	205,974,197	0	205,974,197	205,974,197

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
206,787,066	205,974,197	206,787,066	205,974,197	207,817,066

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
812,869	0	1,030,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
206,787,066	205,974,197	206,787,066	205,974,197	207,817,066

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

030-906-02/Eula ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	43,149,019	0.8810	48,975,953	43,149,019
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	3,046,102	N/A	3,046,102	3,046,102
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,955,922	5.4639	907,032	4,955,922
D2 - FARM & RANCH IMP	4,414,842	N/A	4,414,842	4,414,842
E - NON-AG LAND AND IMPROVEMENTS	98,445,257	0.6871	143,266,378	98,445,257
F1 - COMMERCIAL REAL	42,407,815	0.9862	43,003,291	42,407,815
F2 - INDUSTRIAL REAL	127,259,939	N/A	127,259,939	127,259,939
G - ALL MINERALS	3,311,767	N/A	3,311,767	3,311,767
J - ALL UTILITIES	60,837,222	0.8999	67,607,255	60,837,222
L1 - COMMERCIAL PERSONAL	80,897,881	1.0037	80,596,236	80,897,881
L2 - INDUSTRIAL PERSONAL	43,269,589	N/A	43,269,589	43,269,589
M1 - MOBILE HOMES	7,184,197	N/A	7,184,197	7,184,197
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	2,778,305	N/A	2,778,305	2,778,305
Subtotal	521,957,857		575,620,886	521,957,857
Less Total Deductions	44,314,154		51,843,692	44,314,154
Total Taxable Value	477,643,703		523,777,194	477,643,703

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
487,222,267	477,643,703	487,222,267	477,643,703	495,192,267

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
9,578,564	0	7,970,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
487,222,267	477,643,703	487,222,267	477,643,703	495,192,267

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement