taxes Property Tax Assistance

2022 ISD Summary Worksheet

049-Cooke /Cooke County

049-909/Sivells Bend ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 201,341,483 1.0156 198,248,802 201,341,483
B - MULTIFAMILY 118,250 N/A 118,250 118,250
C1 - VACANT LOTS 20,615,299 N/A 20,615,299 20,615,299
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,189,387 1.2594 3,326,441 4,189,387
D2 - FARM & RANCH IMP 2,080,308 N/A 2,080,308 2,080,308
E - NON-AG LAND AND IMPROVEMENTS 33,011,628 1.1768 28,052,029 33,011,628
F1 - COMMERCIAL REAL 824,737 N/A 824,737 824,737
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 18,700,204 N/A 18,700,204 18,700,204
J - ALL UTILITIES 14,763,706 N/A 14,763,706 14,763,706
L1 - COMMERCIAL PERSONAL 1,168,930 N/A 1,168,930 1,168,930
L2 - INDUSTRIAL PERSONAL 1,083,316 N/A 1,083,316 1,083,316
M1 - MOBILE HOMES 2,330,902 N/A 2,330,902 2,330,902
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 11,488 N/A 11,488 11,488
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 300,239,638 0 291,324,412 300,239,638
Less Total Deductions 36,835,663 0 36,067,908 36,835,663
Total Taxable Value 263,403,975 0 255,256,504 263,403,975

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
265,675,253 263,403,975 265,675,253 263,403,975 267,445,253


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
2,271,278 0 1,770,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
265,675,253 263,403,975 265,675,253 263,403,975 267,445,253

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

049-909-02/Sivells Bend ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 201,341,483 1.0156 198,248,802 201,341,483
B - MULTIFAMILY 118,250 N/A 118,250 118,250
C1 - VACANT LOTS 20,615,299 N/A 20,615,299 20,615,299
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,189,387 1.2594 3,326,441 4,189,387
D2 - FARM & RANCH IMP 2,080,308 N/A 2,080,308 2,080,308
E - NON-AG LAND AND IMPROVEMENTS 33,011,628 1.1768 28,052,029 33,011,628
F1 - COMMERCIAL REAL 824,737 N/A 824,737 824,737
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 18,700,204 N/A 18,700,204 18,700,204
J - ALL UTILITIES 14,763,706 N/A 14,763,706 14,763,706
L1 - COMMERCIAL PERSONAL 1,168,930 N/A 1,168,930 1,168,930
L2 - INDUSTRIAL PERSONAL 1,083,316 N/A 1,083,316 1,083,316
M1 - MOBILE HOMES 2,330,902 N/A 2,330,902 2,330,902
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 11,488 N/A 11,488 11,488
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 300,239,638 291,324,412 300,239,638
Less Total Deductions 36,835,663 36,067,908 36,835,663
Total Taxable Value 263,403,975 255,256,504 263,403,975

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
265,675,253 263,403,975 265,675,253 263,403,975 267,445,253


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
2,271,278 0 1,770,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
265,675,253 263,403,975 265,675,253 263,403,975 267,445,253

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement