taxes Property Tax Assistance

2022 ISD Summary Worksheet

049-Cooke /Cooke County

091-902/Collinsville ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,613,960 N/A 1,613,960 1,613,960
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 83,710 N/A 83,710 83,710
D2 - FARM & RANCH IMP 338,410 N/A 338,410 338,410
E - NON-AG LAND AND IMPROVEMENTS 3,347,727 N/A 3,347,727 3,347,727
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 0 N/A 0 0
L1 - COMMERCIAL PERSONAL 6,715 N/A 6,715 6,715
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 73,325 N/A 73,325 73,325
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 5,463,847 0 5,463,847 5,463,847
Less Total Deductions 592,724 0 592,724 592,724
Total Taxable Value 4,871,123 0 4,871,123 4,871,123

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
4,901,123 4,871,123 4,901,123 4,871,123 4,921,123


Loss to the
Increase in the
State-Mandated Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption 		Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
30,000 0 20,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
4,901,123 4,871,123 4,901,123 4,871,123 4,921,123

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

091-Grayson /Grayson County

091-902/Collinsville ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 213,679,883 0.9470 225,638,736 213,679,883
B - MULTIFAMILY 9,354,212 N/A 9,354,212 9,354,212
C1 - VACANT LOTS 4,385,980 N/A 4,385,980 4,385,980
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,242,268 1.2220 1,834,849 2,242,268
D2 - FARM & RANCH IMP 13,050,908 N/A 13,050,908 13,050,908
E - NON-AG LAND AND IMPROVEMENTS 117,600,595 1.0723 109,671,356 117,600,595
F1 - COMMERCIAL REAL 16,205,845 N/A 16,205,845 16,205,845
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 9,122,305 N/A 9,122,305 9,122,305
J - ALL UTILITIES 16,707,758 N/A 16,707,758 16,707,758
L1 - COMMERCIAL PERSONAL 7,611,367 N/A 7,611,367 7,611,367
L2 - INDUSTRIAL PERSONAL 4,516,233 N/A 4,516,233 4,516,233
M1 - MOBILE HOMES 2,135,561 N/A 2,135,561 2,135,561
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,208,475 N/A 2,208,475 2,208,475
S - SPECIAL INVENTORY 120,035 N/A 120,035 120,035
Subtotal 418,941,425 0 422,563,620 418,941,425
Less Total Deductions 94,894,903 0 100,674,354 94,894,903
Total Taxable Value 324,046,522 0 321,889,266 324,046,522

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
334,808,919 324,046,522 334,808,919 324,046,522 343,698,919


Loss to the
Increase in the
State-Mandated Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption 		Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
10,762,397 0 8,890,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
334,808,919 324,046,522 334,808,919 324,046,522 343,698,919

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

091-902-02/Collinsville ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 215,293,843 0.9474 227,252,696 215,293,843
B - MULTIFAMILY 9,354,212 N/A 9,354,212 9,354,212
C1 - VACANT LOTS 4,385,980 N/A 4,385,980 4,385,980
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,325,978 1.2124 1,918,559 2,325,978
D2 - FARM & RANCH IMP 13,389,318 N/A 13,389,318 13,389,318
E - NON-AG LAND AND IMPROVEMENTS 120,948,322 1.0702 113,019,083 120,948,322
F1 - COMMERCIAL REAL 16,205,845 N/A 16,205,845 16,205,845
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 9,122,305 N/A 9,122,305 9,122,305
J - ALL UTILITIES 16,707,758 N/A 16,707,758 16,707,758
L1 - COMMERCIAL PERSONAL 7,618,082 N/A 7,618,082 7,618,082
L2 - INDUSTRIAL PERSONAL 4,516,233 N/A 4,516,233 4,516,233
M1 - MOBILE HOMES 2,208,886 N/A 2,208,886 2,208,886
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,208,475 N/A 2,208,475 2,208,475
S - SPECIAL INVENTORY 120,035 N/A 120,035 120,035
Subtotal 424,405,272 428,027,467 424,405,272
Less Total Deductions 95,487,627 101,267,078 95,487,627
Total Taxable Value 328,917,645 326,760,389 328,917,645

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
339,710,042 328,917,645 339,710,042 328,917,645 348,620,042


Loss to the
Increase in the
State-Mandated Homestead
Exemption 		50 % of the loss
to the Local Optional
Percentage Homestead
Exemption 		Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
10,792,397 0 8,910,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
339,710,042 328,917,645 339,710,042 328,917,645 348,620,042

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement