Top navigation skipped
ceiling reduction
2022 ISD Summary Worksheet
107-Henderson /Henderson County
107-905/Eustace ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,121,184,220 | 1.0279 | 1,090,752,233 | 1,121,184,220 |
| B - MULTIFAMILY | 234,050 | N/A | 234,050 | 234,050 |
| C1 - VACANT LOTS | 102,420,600 | N/A | 102,420,600 | 102,420,600 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 3,610,379 | 1.0944 | 3,298,871 | 3,610,379 |
| D2 - FARM & RANCH IMP | 557,020 | N/A | 557,020 | 557,020 |
| E - NON-AG LAND AND IMPROVEMENTS | 197,070,540 | 1.2445 | 158,353,186 | 197,070,540 |
| F1 - COMMERCIAL REAL | 15,215,220 | N/A | 15,215,220 | 15,215,220 |
| F2 - INDUSTRIAL REAL | 250,000 | N/A | 250,000 | 250,000 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 28,183,151 | N/A | 28,183,151 | 28,183,151 |
| L1 - COMMERCIAL PERSONAL | 4,994,340 | N/A | 4,994,340 | 4,994,340 |
| L2 - INDUSTRIAL PERSONAL | 913,540 | N/A | 913,540 | 913,540 |
| M1 - MOBILE HOMES | 7,990,130 | N/A | 7,990,130 | 7,990,130 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 708,180 | N/A | 708,180 | 708,180 |
| S - SPECIAL INVENTORY | 23,580 | N/A | 23,580 | 23,580 |
| Subtotal | 1,483,354,950 | 0 | 1,413,894,101 | 1,483,354,950 |
| Less Total Deductions | 367,794,108 | 0 | 357,093,495 | 367,794,108 |
| Total Taxable Value | 1,115,560,842 | 0 | 1,056,800,606 | 1,115,560,842 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 1,131,891,423 | 1,115,560,842 | 1,090,470,271 | 1,074,139,690 | 1,159,251,423 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 16,330,581 | 41,421,152 | 27,360,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 1,131,891,423 | 1,115,560,842 | 1,090,470,271 | 1,074,139,690 | 1,159,251,423 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
234-Van Zandt /Van Zandt County
107-905/Eustace ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,209,290 | N/A | 1,209,290 | 1,209,290 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 0 | N/A | 0 | 0 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 174,940 | N/A | 174,940 | 174,940 |
| D2 - FARM & RANCH IMP | 76,970 | N/A | 76,970 | 76,970 |
| E - NON-AG LAND AND IMPROVEMENTS | 7,457,740 | N/A | 7,457,740 | 7,457,740 |
| F1 - COMMERCIAL REAL | 38,810 | N/A | 38,810 | 38,810 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 206,680 | N/A | 206,680 | 206,680 |
| L1 - COMMERCIAL PERSONAL | 110 | N/A | 110 | 110 |
| L2 - INDUSTRIAL PERSONAL | 820 | N/A | 820 | 820 |
| M1 - MOBILE HOMES | 205,500 | N/A | 205,500 | 205,500 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 9,370,860 | 0 | 9,370,860 | 9,370,860 |
| Less Total Deductions | 2,669,412 | 0 | 2,669,412 | 2,669,412 |
| Total Taxable Value | 6,701,448 | 0 | 6,701,448 | 6,701,448 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 7,014,516 | 6,701,448 | 6,505,669 | 6,192,601 | 7,264,516 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 313,068 | 508,847 | 250,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 7,014,516 | 6,701,448 | 6,505,669 | 6,192,601 | 7,264,516 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
107-905-02/Eustace ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,122,393,510 | 1.0279 | 1,091,961,523 | 1,122,393,510 |
| B - MULTIFAMILY | 234,050 | N/A | 234,050 | 234,050 |
| C1 - VACANT LOTS | 102,420,600 | N/A | 102,420,600 | 102,420,600 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 3,785,319 | 1.0897 | 3,473,811 | 3,785,319 |
| D2 - FARM & RANCH IMP | 633,990 | N/A | 633,990 | 633,990 |
| E - NON-AG LAND AND IMPROVEMENTS | 204,528,280 | 1.2335 | 165,810,926 | 204,528,280 |
| F1 - COMMERCIAL REAL | 15,254,030 | N/A | 15,254,030 | 15,254,030 |
| F2 - INDUSTRIAL REAL | 250,000 | N/A | 250,000 | 250,000 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 28,389,831 | N/A | 28,389,831 | 28,389,831 |
| L1 - COMMERCIAL PERSONAL | 4,994,450 | N/A | 4,994,450 | 4,994,450 |
| L2 - INDUSTRIAL PERSONAL | 914,360 | N/A | 914,360 | 914,360 |
| M1 - MOBILE HOMES | 8,195,630 | N/A | 8,195,630 | 8,195,630 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 708,180 | N/A | 708,180 | 708,180 |
| S - SPECIAL INVENTORY | 23,580 | N/A | 23,580 | 23,580 |
| Subtotal | 1,492,725,810 | 1,423,264,961 | 1,492,725,810 | |
| Less Total Deductions | 370,463,520 | 359,762,907 | 370,463,520 | |
| Total Taxable Value | 1,122,262,290 | 1,063,502,054 | 1,122,262,290 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 1,138,905,939 | 1,122,262,290 | 1,096,975,940 | 1,080,332,291 | 1,166,515,939 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 16,643,649 | 41,929,999 | 27,610,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 1,138,905,939 | 1,122,262,290 | 1,096,975,940 | 1,080,332,291 | 1,166,515,939 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement