taxes Property Tax Assistance

2022 ISD Summary Worksheet

186-Pecos /Pecos County

186-901/Buena Vista ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	7,076,510	N/A	7,076,510	7,076,510
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	404,700	N/A	404,700	404,700
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,962,480	N/A	3,962,480	3,962,480
D2 - FARM & RANCH IMP	1,286,330	N/A	1,286,330	1,286,330
E - NON-AG LAND AND IMPROVEMENTS	19,071,200	N/A	19,071,200	19,071,200
F1 - COMMERCIAL REAL	1,584,600	N/A	1,584,600	1,584,600
F2 - INDUSTRIAL REAL	425,444,130	N/A	425,444,130	425,444,130
G - ALL MINERALS	436,610,360	N/A	436,610,360	436,610,360
J - ALL UTILITIES	342,442,280	N/A	342,442,280	342,442,280
L1 - COMMERCIAL PERSONAL	242,960	N/A	242,960	242,960
L2 - INDUSTRIAL PERSONAL	118,727,740	N/A	118,727,740	118,727,740
M1 - MOBILE HOMES	4,006,530	N/A	4,006,530	4,006,530
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	1,360,859,820	0	1,360,859,820	1,360,859,820
Less Total Deductions	168,789,545	0	168,789,545	168,789,545
Total Taxable Value	1,192,070,275	0	1,192,070,275	1,192,070,275

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,192,801,945	1,192,070,275	1,192,184,770	1,191,453,100	1,193,681,945

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
731,670	617,175	880,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,355,560,945	1,354,829,275	1,354,943,770	1,354,212,100	1,356,440,945

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

186-901-02/Buena Vista ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	7,076,510	N/A	7,076,510	7,076,510
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	404,700	N/A	404,700	404,700
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,962,480	N/A	3,962,480	3,962,480
D2 - FARM & RANCH IMP	1,286,330	N/A	1,286,330	1,286,330
E - NON-AG LAND AND IMPROVEMENTS	19,071,200	N/A	19,071,200	19,071,200
F1 - COMMERCIAL REAL	1,584,600	N/A	1,584,600	1,584,600
F2 - INDUSTRIAL REAL	425,444,130	N/A	425,444,130	425,444,130
G - ALL MINERALS	436,610,360	N/A	436,610,360	436,610,360
J - ALL UTILITIES	342,442,280	N/A	342,442,280	342,442,280
L1 - COMMERCIAL PERSONAL	242,960	N/A	242,960	242,960
L2 - INDUSTRIAL PERSONAL	118,727,740	N/A	118,727,740	118,727,740
M1 - MOBILE HOMES	4,006,530	N/A	4,006,530	4,006,530
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	1,360,859,820		1,360,859,820	1,360,859,820
Less Total Deductions	168,789,545		168,789,545	168,789,545
Total Taxable Value	1,192,070,275		1,192,070,275	1,192,070,275

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,192,801,945	1,192,070,275	1,192,184,770	1,191,453,100	1,193,681,945

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
731,670	617,175	880,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,355,560,945	1,354,829,275	1,354,943,770	1,354,212,100	1,356,440,945

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement