Top navigation skipped
Back to top
Back to top
2023 ISD Summary Worksheet
San Benito CISD (all splits) Cameron County
031-Cameron/Cameron County
031-912/San Benito CISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,271,433,194 | 0.8704 | 1,460,745,857 | 1,460,745,857 |
| B - MULTIFAMILY | 60,597,428 | N/A | 60,597,428 | 60,597,428 |
| C1 - VACANT LOTS | 93,956,411 | N/A | 93,956,411 | 93,956,411 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 13,641,815 | 1.0802 | 12,628,862 | 12,628,862 |
| D2 - FARM & RANCH IMP | 1,587,004 | N/A | 1,587,004 | 1,587,004 |
| E - NON-AG LAND AND IMPROVEMENTS | 114,404,800 | 0.8594 | 133,121,713 | 133,121,713 |
| F1 - COMMERCIAL REAL | 252,406,176 | 0.9566 | 263,857,596 | 263,857,596 |
| F2 - INDUSTRIAL REAL | 23,829,004 | N/A | 23,829,004 | 23,829,004 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 120,071,148 | 0.9888 | 121,431,177 | 121,431,177 |
| L1 - COMMERCIAL PERSONAL | 94,021,693 | 1.0132 | 92,796,776 | 92,796,776 |
| L2 - INDUSTRIAL PERSONAL | 162,117,985 | N/A | 162,117,985 | 162,117,985 |
| M1 - MOBILE HOMES | 17,651,048 | N/A | 17,651,048 | 17,651,048 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 569,807 | N/A | 569,807 | 569,807 |
| S - SPECIAL INVENTORY | 12,644,918 | N/A | 12,644,918 | 12,644,918 |
| Subtotal | 2,238,932,431 | 0 | 2,457,535,586 | 2,457,535,586 |
| Less Total Deductions | 856,052,272 | 0 | 923,051,989 | 923,051,989 |
| Total Taxable Value | 1,382,880,159 | 0 | 1,534,483,597 | 1,534,483,597 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,723,108,911 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,533,849,792 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,723,108,911 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,533,849,792 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,826,863,911 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,896,033,911 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,551,540,196 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,723,108,911 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,533,849,792 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,723,108,911 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,533,849,792 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,826,863,911 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,896,033,911 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,551,540,196 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 189,259,119 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 103,755,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 69,170,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE
Back to top
031-912-02/San Benito CISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,271,433,194 | 0.8704 | 1,460,745,857 | 1,460,745,857 |
| B - MULTIFAMILY | 60,597,428 | N/A | 60,597,428 | 60,597,428 |
| C1 - VACANT LOTS | 93,956,411 | N/A | 93,956,411 | 93,956,411 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 13,641,815 | 1.0802 | 12,628,862 | 12,628,862 |
| D2 - FARM & RANCH IMP | 1,587,004 | N/A | 1,587,004 | 1,587,004 |
| E - NON-AG LAND AND IMPROVEMENTS | 114,404,800 | 0.8594 | 133,121,713 | 133,121,713 |
| F1 - COMMERCIAL REAL | 252,406,176 | 0.9566 | 263,857,596 | 263,857,596 |
| F2 - INDUSTRIAL REAL | 23,829,004 | N/A | 23,829,004 | 23,829,004 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 120,071,148 | 0.9888 | 121,431,177 | 121,431,177 |
| L1 - COMMERCIAL PERSONAL | 94,021,693 | 1.0132 | 92,796,776 | 92,796,776 |
| L2 - INDUSTRIAL PERSONAL | 162,117,985 | N/A | 162,117,985 | 162,117,985 |
| M1 - MOBILE HOMES | 17,651,048 | N/A | 17,651,048 | 17,651,048 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 569,807 | N/A | 569,807 | 569,807 |
| S - SPECIAL INVENTORY | 12,644,918 | N/A | 12,644,918 | 12,644,918 |
| Subtotal | 2,238,932,431 | 2,457,535,586 | 2,457,535,586 | |
| Less Total Deductions | 856,052,272 | 923,051,989 | 923,051,989 | |
| Total Taxable Value | 1,382,880,159 | 1,534,483,597 | 1,534,483,597 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,723,108,911 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,533,849,792 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,723,108,911 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,533,849,792 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,826,863,911 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,896,033,911 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,551,540,196 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,723,108,911 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,533,849,792 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,723,108,911 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,533,849,792 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,826,863,911 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,896,033,911 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,551,540,196 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 189,259,119 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 103,755,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 69,170,000 | Loss to Second Previous Homestead Increase |
Back to top