Top navigation skipped
Back to top
Back to top
2023 ISD Summary Worksheet
Pearsall ISD (all splits) Frio County
082-Frio/Frio County
082-903/Pearsall ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 192,146,140 | 0.8831 | 217,581,406 | 192,146,140 |
| B - MULTIFAMILY | 12,298,490 | N/A | 12,298,490 | 12,298,490 |
| C1 - VACANT LOTS | 13,096,500 | N/A | 13,096,500 | 13,096,500 |
| C2 - COLONIA LOTS | 263,740 | N/A | 263,740 | 263,740 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 54,494,292 | 0.9224 | 59,081,975 | 54,494,292 |
| D2 - FARM & RANCH IMP | 8,407,530 | N/A | 8,407,530 | 8,407,530 |
| E - NON-AG LAND AND IMPROVEMENTS | 191,408,940 | 0.8921 | 214,559,960 | 191,408,940 |
| F1 - COMMERCIAL REAL | 144,663,270 | 1.0740 | 134,695,782 | 144,663,270 |
| F2 - INDUSTRIAL REAL | 290,688,340 | N/A | 290,688,340 | 290,688,340 |
| G - ALL MINERALS | 365,746,600 | 0.9943 | 367,843,307 | 365,746,600 |
| J - ALL UTILITIES | 249,702,640 | 0.9719 | 256,922,152 | 249,702,640 |
| L1 - COMMERCIAL PERSONAL | 35,976,970 | N/A | 35,976,970 | 35,976,970 |
| L2 - INDUSTRIAL PERSONAL | 95,854,390 | N/A | 95,854,390 | 95,854,390 |
| M1 - MOBILE HOMES | 36,260,760 | N/A | 36,260,760 | 36,260,760 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 43,050 | N/A | 43,050 | 43,050 |
| S - SPECIAL INVENTORY | 688,340 | N/A | 688,340 | 688,340 |
| Subtotal | 1,691,739,992 | 0 | 1,744,262,692 | 1,691,739,992 |
| Less Total Deductions | 428,523,191 | 0 | 433,509,930 | 428,523,191 |
| Total Taxable Value | 1,263,216,801 | 0 | 1,310,752,762 | 1,263,216,801 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,311,870,981 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,263,216,801 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,311,870,981 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,263,216,801 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,343,685,981 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,364,895,981 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,269,906,270 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,568,822,841 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,520,168,661 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,568,822,841 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,520,168,661 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,600,637,841 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,621,847,841 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,526,858,130 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 48,654,180 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 31,815,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 21,210,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
Back to top
082-903-02/Pearsall ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 192,146,140 | 0.8831 | 217,581,406 | 192,146,140 |
| B - MULTIFAMILY | 12,298,490 | N/A | 12,298,490 | 12,298,490 |
| C1 - VACANT LOTS | 13,096,500 | N/A | 13,096,500 | 13,096,500 |
| C2 - COLONIA LOTS | 263,740 | N/A | 263,740 | 263,740 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 54,494,292 | 0.9224 | 59,081,975 | 54,494,292 |
| D2 - FARM & RANCH IMP | 8,407,530 | N/A | 8,407,530 | 8,407,530 |
| E - NON-AG LAND AND IMPROVEMENTS | 191,408,940 | 0.8921 | 214,559,960 | 191,408,940 |
| F1 - COMMERCIAL REAL | 144,663,270 | 1.0740 | 134,695,782 | 144,663,270 |
| F2 - INDUSTRIAL REAL | 290,688,340 | N/A | 290,688,340 | 290,688,340 |
| G - ALL MINERALS | 365,746,600 | 0.9943 | 367,843,307 | 365,746,600 |
| J - ALL UTILITIES | 249,702,640 | 0.9719 | 256,922,152 | 249,702,640 |
| L1 - COMMERCIAL PERSONAL | 35,976,970 | N/A | 35,976,970 | 35,976,970 |
| L2 - INDUSTRIAL PERSONAL | 95,854,390 | N/A | 95,854,390 | 95,854,390 |
| M1 - MOBILE HOMES | 36,260,760 | N/A | 36,260,760 | 36,260,760 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 43,050 | N/A | 43,050 | 43,050 |
| S - SPECIAL INVENTORY | 688,340 | N/A | 688,340 | 688,340 |
| Subtotal | 1,691,739,992 | 1,744,262,692 | 1,691,739,992 | |
| Less Total Deductions | 428,523,191 | 433,509,930 | 428,523,191 | |
| Total Taxable Value | 1,263,216,801 | 1,310,752,762 | 1,263,216,801 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,311,870,981 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,263,216,801 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,311,870,981 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,263,216,801 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,343,685,981 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,364,895,981 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,269,906,270 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,568,822,841 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,520,168,661 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,568,822,841 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,520,168,661 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,600,637,841 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,621,847,841 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,526,858,130 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 48,654,180 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 31,815,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 21,210,000 | Loss to Second Previous Homestead Increase |
Back to top