taxes Property Tax Assistance

2023 ISD Summary Worksheet

Troup ISD (all splits)   Cherokee County   Smith County  

037-Cherokee/Cherokee County

212-904/Troup ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 78,483,010 1.1000 71,348,191 78,483,010
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 3,220,770 N/A 3,220,770 3,220,770
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,171,211 1.0935 2,900,019 3,171,211
D2 - FARM & RANCH IMP 2,820,140 N/A 2,820,140 2,820,140
E - NON-AG LAND AND IMPROVEMENTS 169,449,325 1.0902 155,429,577 169,449,325
F1 - COMMERCIAL REAL 846,850 N/A 846,850 846,850
F2 - INDUSTRIAL REAL 2,985,240 N/A 2,985,240 2,985,240
G - ALL MINERALS 84,263,181 1.0252 82,191,944 84,263,181
J - ALL UTILITIES 24,543,750 0.9615 25,526,521 24,543,750
L1 - COMMERCIAL PERSONAL 2,157,230 N/A 2,157,230 2,157,230
L2 - INDUSTRIAL PERSONAL 3,903,330 N/A 3,903,330 3,903,330
M1 - MOBILE HOMES 7,475,460 N/A 7,475,460 7,475,460
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 383,319,497 0 360,805,272 383,319,497
Less Total Deductions 123,241,327 0 114,549,756 123,241,327
Total Taxable Value 260,078,170 0 246,255,516 260,078,170

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 290,751,745 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 260,078,170 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 290,751,745 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 260,078,170 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 300,996,745 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 307,826,745 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 272,462,218 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 290,751,745 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 260,078,170 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 290,751,745 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 260,078,170 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 300,996,745 T13 plus the loss to the chapter 313 agreement
T16 307,826,745 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 272,462,218 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 30,673,575 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,245,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,830,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top


212-Smith/Smith County

212-904/Troup ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 123,593,683 0.9955 124,152,369 123,593,683
B - MULTIFAMILY 4,706,863 N/A 4,706,863 4,706,863
C1 - VACANT LOTS 5,729,623 N/A 5,729,623 5,729,623
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,123,142 1.1854 2,634,577 3,123,142
D2 - FARM & RANCH IMP 1,606,779 N/A 1,606,779 1,606,779
E - NON-AG LAND AND IMPROVEMENTS 72,075,528 0.8874 81,221,014 72,075,528
F1 - COMMERCIAL REAL 10,006,799 N/A 10,006,799 10,006,799
F2 - INDUSTRIAL REAL 2,483,340 N/A 2,483,340 2,483,340
G - ALL MINERALS 104,594,575 1.0061 103,960,416 104,594,575
J - ALL UTILITIES 26,554,653 0.9513 27,914,068 26,554,653
L1 - COMMERCIAL PERSONAL 7,571,074 N/A 7,571,074 7,571,074
L2 - INDUSTRIAL PERSONAL 8,430,464 N/A 8,430,464 8,430,464
M1 - MOBILE HOMES 3,749,425 N/A 3,749,425 3,749,425
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 374,225,948 0 384,166,811 374,225,948
Less Total Deductions 91,636,221 0 91,889,735 91,636,221
Total Taxable Value 282,589,727 0 292,277,076 282,589,727

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 311,338,541 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 282,589,727 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 311,338,541 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 282,589,727 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 322,078,541 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 329,238,541 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 290,393,231 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 311,338,541 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 282,589,727 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 311,338,541 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 282,589,727 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 322,078,541 T13 plus the loss to the chapter 313 agreement
T16 329,238,541 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 290,393,231 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 28,748,814 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,740,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 7,160,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top


212-904-02/Troup ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 202,076,693 1.0336 195,500,560 202,076,693
B - MULTIFAMILY 4,706,863 N/A 4,706,863 4,706,863
C1 - VACANT LOTS 8,950,393 N/A 8,950,393 8,950,393
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,294,353 1.1373 5,534,596 6,294,353
D2 - FARM & RANCH IMP 4,426,919 N/A 4,426,919 4,426,919
E - NON-AG LAND AND IMPROVEMENTS 241,524,853 1.0206 236,650,591 241,524,853
F1 - COMMERCIAL REAL 10,853,649 N/A 10,853,649 10,853,649
F2 - INDUSTRIAL REAL 5,468,580 N/A 5,468,580 5,468,580
G - ALL MINERALS 188,857,756 1.0145 186,152,360 188,857,756
J - ALL UTILITIES 51,098,403 0.9562 53,440,589 51,098,403
L1 - COMMERCIAL PERSONAL 9,728,304 N/A 9,728,304 9,728,304
L2 - INDUSTRIAL PERSONAL 12,333,794 N/A 12,333,794 12,333,794
M1 - MOBILE HOMES 11,224,885 N/A 11,224,885 11,224,885
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 757,545,445 744,972,083 757,545,445
Less Total Deductions 214,877,548 206,439,491 214,877,548
Total Taxable Value 542,667,897 538,532,592 542,667,897

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 602,090,286 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 542,667,897 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 602,090,286 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 542,667,897 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 623,075,286 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 637,065,286 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 562,855,449 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 602,090,286 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 542,667,897 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 602,090,286 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 542,667,897 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 623,075,286 T13 plus the loss to the chapter 313 agreement
T16 637,065,286 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 562,855,449 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 59,422,389 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 20,985,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 13,990,000 Loss to Second Previous Homestead Increase

Back to top