taxes Property Tax Assistance

2023 ISD Summary Worksheet

060-Delta/Delta County

060-914/Fannindel ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 16,726,460 1.0092 16,573,979 16,726,460
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 6,650,520 0.9688 6,864,699 6,650,520
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,689,322 1.0406 4,506,326 4,689,322
D2 - FARM & RANCH IMP 751,710 N/A 751,710 751,710
E - NON-AG LAND AND IMPROVEMENTS 18,554,570 1.0149 18,282,166 18,554,570
F1 - COMMERCIAL REAL 350,130 N/A 350,130 350,130
F2 - INDUSTRIAL REAL 102,260 N/A 102,260 102,260
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 8,466,310 0.9641 8,781,568 8,466,310
L1 - COMMERCIAL PERSONAL 53,100 N/A 53,100 53,100
L2 - INDUSTRIAL PERSONAL 187,680 N/A 187,680 187,680
M1 - MOBILE HOMES 333,730 N/A 333,730 333,730
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 56,865,792 0 56,787,348 56,865,792
Less Total Deductions 15,087,656 0 14,983,721 15,087,656
Total Taxable Value 41,778,136 0 41,803,627 41,778,136

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 45,494,167 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 41,778,136 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 45,494,167 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 41,778,136 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 47,324,167 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 48,544,167 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 42,668,763 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 45,494,167 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 41,778,136 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 45,494,167 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 41,778,136 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 47,324,167 T13 plus the loss to the chapter 313 agreement
T16 48,544,167 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 42,668,763 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,716,031 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,830,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,220,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

074-Fannin/Fannin County

060-914/Fannindel ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 32,883,850 0.8366 39,306,538 32,883,850
B - MULTIFAMILY 96,360 N/A 96,360 96,360
C1 - VACANT LOTS 5,452,226 N/A 5,452,226 5,452,226
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,967,699 1.1231 1,752,051 1,967,699
D2 - FARM & RANCH IMP 1,191,812 N/A 1,191,812 1,191,812
E - NON-AG LAND AND IMPROVEMENTS 39,682,073 1.0439 38,013,290 39,682,073
F1 - COMMERCIAL REAL 5,054,520 N/A 5,054,520 5,054,520
F2 - INDUSTRIAL REAL 233,820 N/A 233,820 233,820
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 10,405,810 0.9643 10,791,051 10,405,810
L1 - COMMERCIAL PERSONAL 5,598,440 N/A 5,598,440 5,598,440
L2 - INDUSTRIAL PERSONAL 3,409,810 N/A 3,409,810 3,409,810
M1 - MOBILE HOMES 931,710 N/A 931,710 931,710
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 106,908,130 0 111,831,628 106,908,130
Less Total Deductions 29,855,136 0 34,012,533 29,855,136
Total Taxable Value 77,052,994 0 77,819,095 77,052,994

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 83,555,001 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 77,052,994 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 83,555,001 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 77,052,994 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 86,825,001 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 89,005,001 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 78,819,441 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 83,555,001 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 77,052,994 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 83,555,001 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 77,052,994 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 86,825,001 T13 plus the loss to the chapter 313 agreement
T16 89,005,001 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 78,819,441 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,502,007 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,270,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,180,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

116-Hunt/Hunt County

060-914/Fannindel ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,217,730 N/A 1,217,730 1,217,730
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 139,830 N/A 139,830 139,830
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 892,400 N/A 892,400 892,400
D2 - FARM & RANCH IMP 808,271 N/A 808,271 808,271
E - NON-AG LAND AND IMPROVEMENTS 10,483,844 N/A 10,483,844 10,483,844
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 307,910 N/A 307,910 307,910
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 267,110 N/A 267,110 267,110
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 14,117,095 0 14,117,095 14,117,095
Less Total Deductions 3,090,340 0 3,090,340 3,090,340
Total Taxable Value 11,026,755 0 11,026,755 11,026,755

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 11,965,849 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 11,026,755 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 11,965,849 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 11,026,755 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 12,340,849 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 12,590,849 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 11,119,412 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 11,965,849 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 11,026,755 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 11,965,849 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 11,026,755 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 12,340,849 T13 plus the loss to the chapter 313 agreement
T16 12,590,849 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 11,119,412 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 939,094 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 375,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 250,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

060-914-02/Fannindel ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 50,828,040 0.8902 57,098,247 50,828,040
B - MULTIFAMILY 96,360 N/A 96,360 96,360
C1 - VACANT LOTS 12,242,576 0.9828 12,456,755 12,242,576
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,549,421 1.0557 7,150,777 7,549,421
D2 - FARM & RANCH IMP 2,751,793 N/A 2,751,793 2,751,793
E - NON-AG LAND AND IMPROVEMENTS 68,720,487 1.0291 66,779,300 68,720,487
F1 - COMMERCIAL REAL 5,404,650 N/A 5,404,650 5,404,650
F2 - INDUSTRIAL REAL 336,080 N/A 336,080 336,080
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 19,180,030 0.9648 19,880,529 19,180,030
L1 - COMMERCIAL PERSONAL 5,651,540 N/A 5,651,540 5,651,540
L2 - INDUSTRIAL PERSONAL 3,597,490 N/A 3,597,490 3,597,490
M1 - MOBILE HOMES 1,532,550 N/A 1,532,550 1,532,550
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 177,891,017 182,736,071 177,891,017
Less Total Deductions 48,033,132 52,086,594 48,033,132
Total Taxable Value 129,857,885 130,649,477 129,857,885

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 141,015,017 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 129,857,885 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 141,015,017 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 129,857,885 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 146,490,017 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 150,140,017 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 132,607,616 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 141,015,017 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 129,857,885 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 141,015,017 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 129,857,885 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 146,490,017 T13 plus the loss to the chapter 313 agreement
T16 150,140,017 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 132,607,616 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,157,132 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,475,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,650,000 Loss to Second Previous Homestead Increase