taxes Property Tax Assistance

2023 ISD Summary Worksheet

109-Hill/Hill County

175-904/Dawson ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 256,910 N/A 256,910 256,910
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 823,000 N/A 823,000 823,000
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 555,360 N/A 555,360 555,360
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 1,066,800 N/A 1,066,800 1,066,800
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 2,702,070 0 2,702,070 2,702,070
Less Total Deductions 0 0 0 0
Total Taxable Value 2,702,070 0 2,702,070 2,702,070

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,702,070 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,702,070 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,702,070 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,702,070 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,702,070 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,702,070 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,702,070 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,702,070 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,702,070 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,702,070 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,702,070 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,702,070 T13 plus the loss to the chapter 313 agreement
T16 2,702,070 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,702,070 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 0 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 0 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 0 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

175-Navarro/Navarro County

175-904/Dawson ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 80,067,660 0.9670 82,800,062 80,067,660
B - MULTIFAMILY 1,016,230 N/A 1,016,230 1,016,230
C1 - VACANT LOTS 11,524,780 N/A 11,524,780 11,524,780
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,821,112 1.0525 12,181,908 12,821,112
D2 - FARM & RANCH IMP 1,613,350 N/A 1,613,350 1,613,350
E - NON-AG LAND AND IMPROVEMENTS 168,696,820 1.0133 166,482,601 168,696,820
F1 - COMMERCIAL REAL 3,634,210 N/A 3,634,210 3,634,210
F2 - INDUSTRIAL REAL 253,769,650 N/A 253,769,650 253,769,650
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 105,773,490 0.9642 109,700,778 105,773,490
L1 - COMMERCIAL PERSONAL 5,684,650 N/A 5,684,650 5,684,650
L2 - INDUSTRIAL PERSONAL 925,640 N/A 925,640 925,640
M1 - MOBILE HOMES 11,970,620 N/A 11,970,620 11,970,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 657,498,212 0 661,304,479 657,498,212
Less Total Deductions 352,134,937 0 354,999,805 352,134,937
Total Taxable Value 305,363,275 0 306,304,674 305,363,275

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 333,034,356 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 305,363,275 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 333,034,356 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 305,363,275 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 344,944,356 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 352,884,356 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 313,438,714 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 565,331,166 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 537,660,085 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 565,331,166 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 537,660,085 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 577,241,166 T13 plus the loss to the chapter 313 agreement
T16 585,181,166 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 545,735,524 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 27,671,081 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 11,910,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 7,940,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

175-904-02/Dawson ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 80,067,660 0.9670 82,800,062 80,067,660
B - MULTIFAMILY 1,016,230 N/A 1,016,230 1,016,230
C1 - VACANT LOTS 11,524,780 N/A 11,524,780 11,524,780
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,078,022 1.0514 12,438,818 13,078,022
D2 - FARM & RANCH IMP 1,613,350 N/A 1,613,350 1,613,350
E - NON-AG LAND AND IMPROVEMENTS 169,519,820 1.0132 167,305,601 169,519,820
F1 - COMMERCIAL REAL 3,634,210 N/A 3,634,210 3,634,210
F2 - INDUSTRIAL REAL 253,769,650 N/A 253,769,650 253,769,650
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 106,328,850 0.9644 110,256,138 106,328,850
L1 - COMMERCIAL PERSONAL 5,684,650 N/A 5,684,650 5,684,650
L2 - INDUSTRIAL PERSONAL 1,992,440 N/A 1,992,440 1,992,440
M1 - MOBILE HOMES 11,970,620 N/A 11,970,620 11,970,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 660,200,282 664,006,549 660,200,282
Less Total Deductions 352,134,937 354,999,805 352,134,937
Total Taxable Value 308,065,345 309,006,744 308,065,345

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 335,736,426 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 308,065,345 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 335,736,426 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 308,065,345 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 347,646,426 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 355,586,426 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 316,140,784 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 568,033,236 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 540,362,155 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 568,033,236 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 540,362,155 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 579,943,236 T13 plus the loss to the chapter 313 agreement
T16 587,883,236 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 548,437,594 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 27,671,081 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 11,910,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 7,940,000 Loss to Second Previous Homestead Increase