taxes Property Tax Assistance

2024 ISD Summary Worksheet

Navasota ISD(all splits)   Brazos County   Grimes County  

021-Brazos/Brazos County

093-904/Navasota ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 92,715,302 0.9126 101,594,677 92,715,302
B - MULTIFAMILY 215,110 N/A 215,110 215,110
C1 - VACANT LOTS 12,055,302 N/A 12,055,302 12,055,302
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,109,525 1.2079 10,852,755 13,109,525
D2 - FARM & RANCH IMP 3,788,761 N/A 3,788,761 3,788,761
E - NON-AG LAND AND IMPROVEMENTS 98,418,870 1.1671 84,327,710 98,418,870
F1 - COMMERCIAL REAL 30,635,456 1.1050 27,724,395 30,635,456
F2 - INDUSTRIAL REAL 7,219,042 N/A 7,219,042 7,219,042
G - ALL MINERALS 989,258 N/A 989,258 989,258
J - ALL UTILITIES 30,530,996 0.9391 32,510,910 30,530,996
L1 - COMMERCIAL PERSONAL 26,989,669 0.9921 27,204,585 26,989,669
L2 - INDUSTRIAL PERSONAL 10,710,186 N/A 10,710,186 10,710,186
M1 - MOBILE HOMES 3,316,858 N/A 3,316,858 3,316,858
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 11,293 N/A 11,293 11,293
Subtotal 330,705,628 0 322,520,842 330,705,628
Less Total Deductions 68,213,497 0 73,951,387 68,213,497
Total Taxable Value 262,492,131 0 248,569,455 262,492,131

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 279,610,199 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 262,492,131 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 279,610,199 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 262,492,131 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 285,550,199 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 289,510,199 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 262,534,214 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 279,610,199 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 262,492,131 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 279,610,199 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 262,492,131 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 285,550,199 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 289,510,199 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 262,534,214 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 17,118,068 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,940,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,960,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


093-Grimes/Grimes County

093-904/Navasota ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 1,197,257,278 0.9253 1,293,912,545 1,197,257,278
B - MULTIFAMILY 21,701,164 N/A 21,701,164 21,701,164
C1 - VACANT LOTS 155,186,368 0.9065 171,192,905 155,186,368
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,993,057 1.0887 12,852,747 13,993,057
D2 - FARM & RANCH IMP 34,841,954 N/A 34,841,954 34,841,954
E - NON-AG LAND AND IMPROVEMENTS 708,061,448 0.9300 761,356,396 708,061,448
F1 - COMMERCIAL REAL 244,731,832 0.9543 256,451,673 244,731,832
F2 - INDUSTRIAL REAL 123,583,998 N/A 123,583,998 123,583,998
G - ALL MINERALS 3,070,346 N/A 3,070,346 3,070,346
J - ALL UTILITIES 214,078,472 0.9692 220,881,626 214,078,472
L1 - COMMERCIAL PERSONAL 154,154,348 1.0067 153,128,388 154,154,348
L2 - INDUSTRIAL PERSONAL 367,162,481 N/A 367,162,481 367,162,481
M1 - MOBILE HOMES 49,520,145 N/A 49,520,145 49,520,145
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 11,693,799 N/A 11,693,799 11,693,799
S - SPECIAL INVENTORY 10,669,551 N/A 10,669,551 10,669,551
Subtotal 3,309,706,241 0 3,492,019,718 3,309,706,241
Less Total Deductions 779,843,187 0 831,389,612 779,843,187
Total Taxable Value 2,529,863,054 0 2,660,630,106 2,529,863,054

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,744,374,286 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,529,863,054 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,744,374,286 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,529,863,054 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,813,569,286 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,859,699,286 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,545,602,715 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,744,374,286 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,529,863,054 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,744,374,286 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,529,863,054 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,813,569,286 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,859,699,286 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,545,602,715 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 214,511,232 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 69,195,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 46,130,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD.


Back to top


093-904-02/Navasota ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 1,289,972,580 0.9244 1,395,507,222 1,289,972,580
B - MULTIFAMILY 21,916,274 N/A 21,916,274 21,916,274
C1 - VACANT LOTS 167,241,670 0.9127 183,248,207 167,241,670
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 27,102,582 1.1433 23,705,502 27,102,582
D2 - FARM & RANCH IMP 38,630,715 N/A 38,630,715 38,630,715
E - NON-AG LAND AND IMPROVEMENTS 806,480,318 0.9536 845,684,106 806,480,318
F1 - COMMERCIAL REAL 275,367,288 0.9690 284,176,068 275,367,288
F2 - INDUSTRIAL REAL 130,803,040 N/A 130,803,040 130,803,040
G - ALL MINERALS 4,059,604 N/A 4,059,604 4,059,604
J - ALL UTILITIES 244,609,468 0.9653 253,392,536 244,609,468
L1 - COMMERCIAL PERSONAL 181,144,017 1.0045 180,332,973 181,144,017
L2 - INDUSTRIAL PERSONAL 377,872,667 N/A 377,872,667 377,872,667
M1 - MOBILE HOMES 52,837,003 N/A 52,837,003 52,837,003
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 11,693,799 N/A 11,693,799 11,693,799
S - SPECIAL INVENTORY 10,680,844 N/A 10,680,844 10,680,844
Subtotal 3,640,411,869 3,814,540,560 3,640,411,869
Less Total Deductions 848,056,684 905,340,999 848,056,684
Total Taxable Value 2,792,355,185 2,909,199,561 2,792,355,185

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,023,984,485 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,792,355,185 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,023,984,485 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,792,355,185 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,099,119,485 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,149,209,485 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,808,136,929 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,023,984,485 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,792,355,185 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,023,984,485 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,792,355,185 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,099,119,485 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,149,209,485 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,808,136,929 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 231,629,300 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 75,135,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 50,090,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top