taxes Property Tax Assistance

2016 ISD Summary Worksheet

011/Bastrop

011-902/Elgin ISD

* This district is in year 1 of the grace period.


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 536,793,868 .9445 568,336,546 536,793,868
B. Multi-Family Residences 18,369,462 N/A 18,369,462 18,369,462
C1. Vacant Lots 16,976,624 N/A 16,976,624 16,976,624
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,843,776 1.1006 4,400,861 4,843,776
D2. Real Prop Farm & Ranch 14,548,484 N/A 14,548,484 14,548,484
E. Real Prop NonQual Acres 180,499,340 .9937 181,643,695 180,499,340
F1. Commercial Real 106,049,751 .8339 127,173,223 106,049,751
F2. Industrial Real 9,005,861 N/A 9,005,861 9,005,861
G. Oil, Gas, Minerals 5,000 N/A 5,000 5,000
J. Utilities 31,949,567 N/A 31,949,567 31,949,567
L1. Commercial Personal 33,261,378 N/A 33,261,378 33,261,378
L2. Industrial Personal 42,563,018 N/A 42,563,018 42,563,018
M. Other Personal 15,145,181 N/A 15,145,181 15,145,181
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 2,082,223 N/A 2,082,223 2,082,223
Subtotal 1,012,093,533 1,065,461,123 1,012,093,533
Less Total Deductions 163,656,246   174,025,579 163,656,246
Total Taxable Value 848,437,287 891,435,544 848,437,287 T2*

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
877,132,418 848,437,287 877,132,418 848,437,287


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
28,695,131 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
877,132,418 848,437,287 877,132,418 848,437,287

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

144/Lee

011-902/Elgin ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 485,260 N/A 485,260 485,260
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 42,750 N/A 42,750 42,750
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 126,170 N/A 126,170 126,170
D2. Real Prop Farm & Ranch 307,450 N/A 307,450 307,450
E. Real Prop NonQual Acres 7,556,290 N/A 7,556,290 7,556,290
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 3,940 N/A 3,940 3,940
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 402,790 N/A 402,790 402,790
L1. Commercial Personal 38,620 N/A 38,620 38,620
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 14,000 N/A 14,000 14,000
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 8,977,270 8,977,270 8,977,270
Less Total Deductions 1,596,613   1,596,613 1,596,613
Total Taxable Value 7,380,657 7,380,657 7,380,657 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
7,700,657 7,380,657 7,700,657 7,380,657


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
320,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
7,700,657 7,380,657 7,700,657 7,380,657

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

227/Travis

011-902/Elgin ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 213,292,331 .9996 213,377,682 213,292,331
B. Multi-Family Residences 40,075 N/A 40,075 40,075
C1. Vacant Lots 2,040,681 N/A 2,040,681 2,040,681
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,410,267 .5826 9,287,161 5,410,267
D2. Real Prop Farm & Ranch 2,387,988 N/A 2,387,988 2,387,988
E. Real Prop NonQual Acres 31,830,010 1.0213 31,166,171 31,830,010
F1. Commercial Real 12,335,862 N/A 12,335,862 12,335,862
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 6,983,271 N/A 6,983,271 6,983,271
L1. Commercial Personal 4,947,314 N/A 4,947,314 4,947,314
L2. Industrial Personal 1,187,211 N/A 1,187,211 1,187,211
M. Other Personal 1,274,823 N/A 1,274,823 1,274,823
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 2,076,847 N/A 2,076,847 2,076,847
S. Special Inventory 71,316 N/A 71,316 71,316
Subtotal 283,877,996 287,176,402 283,877,996
Less Total Deductions 53,418,384   53,436,409 53,418,384
Total Taxable Value 230,459,612 233,739,993 230,459,612 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
239,946,020 230,459,612 239,946,020 230,459,612


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
9,486,408 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
239,946,020 230,459,612 239,946,020 230,459,612

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

011-902/Elgin ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 750,571,459 .9596 782,199,488 750,571,459
B. Multi-Family Residences 18,409,537 N/A 18,409,537 18,409,537
C1. Vacant Lots 19,060,055 N/A 19,060,055 19,060,055
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 10,380,213 .7514 13,814,192 10,380,213
D2. Real Prop Farm & Ranch 17,243,922 N/A 17,243,922 17,243,922
E. Real Prop NonQual Acres 219,885,640 .9978 220,366,156 219,885,640
F1. Commercial Real 118,385,613 .8486 139,509,085 118,385,613
F2. Industrial Real 9,009,801 N/A 9,009,801 9,009,801
G. Oil, Gas, Minerals 5,000 N/A 5,000 5,000
J. Utilities 39,335,628 N/A 39,335,628 39,335,628
L1. Commercial Personal 38,247,312 N/A 38,247,312 38,247,312
L2. Industrial Personal 43,750,229 N/A 43,750,229 43,750,229
M. Other Personal 16,434,004 N/A 16,434,004 16,434,004
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 2,076,847 N/A 2,076,847 2,076,847
S. Special Inventory 2,153,539 N/A 2,153,539 2,153,539
Subtotal 1,304,948,799 1,361,614,795 1,304,948,799
Less Total Deductions 218,671,243   229,058,601 218,671,243
Total Taxable Value 1,086,277,556 1,132,556,194 1,086,277,556 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values