taxes Property Tax Assistance

2016 ISD Summary Worksheet

016/Blanco

016-901/Johnson City ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 75,057,633 N/A 75,057,633 75,057,633
B. Multi-Family Residences 2,087,778 N/A 2,087,778 2,087,778
C1. Vacant Lots 17,115,366 N/A 17,115,366 17,115,366
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 23,929,562 N/A 23,929,562 23,929,562
D2. Real Prop Farm & Ranch 14,665,530 N/A 14,665,530 14,665,530
E. Real Prop NonQual Acres 420,242,654 N/A 420,242,654 420,242,654
F1. Commercial Real 48,683,816 N/A 48,683,816 48,683,816
F2. Industrial Real 1,183,250 N/A 1,183,250 1,183,250
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 36,230,720 N/A 36,230,720 36,230,720
L1. Commercial Personal 41,673,910 N/A 41,673,910 41,673,910
L2. Industrial Personal 1,868,570 N/A 1,868,570 1,868,570
M. Other Personal 2,145,700 N/A 2,145,700 2,145,700
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 61,930 N/A 61,930 61,930
S. Special Inventory 13,840 N/A 13,840 13,840
Subtotal 684,960,259 684,960,259 684,960,259
Less Total Deductions 64,406,298   64,406,298 64,406,298
Total Taxable Value 620,553,961 620,553,961 620,553,961 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
633,529,210 620,553,961 633,529,210 620,553,961


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,975,249 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
633,529,210 620,553,961 633,529,210 620,553,961

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

105/Hays

016-901/Johnson City ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 40,929,610 N/A 40,929,610 40,929,610
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 3,288,440 N/A 3,288,440 3,288,440
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 747,040 N/A 747,040 747,040
D2. Real Prop Farm & Ranch 345,830 N/A 345,830 345,830
E. Real Prop NonQual Acres 27,750,900 N/A 27,750,900 27,750,900
F1. Commercial Real 2,464,480 N/A 2,464,480 2,464,480
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 837,292 N/A 837,292 837,292
L1. Commercial Personal 692,976 N/A 692,976 692,976
L2. Industrial Personal 296,486 N/A 296,486 296,486
M. Other Personal 28,230 N/A 28,230 28,230
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 77,381,284 77,381,284 77,381,284
Less Total Deductions 8,674,346   8,674,346 8,674,346
Total Taxable Value 68,706,938 68,706,938 68,706,938 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
70,270,188 68,706,938 70,270,188 68,706,938


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,563,250 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
70,270,188 68,706,938 70,270,188 68,706,938

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

150/Llano

016-901/Johnson City ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 132,500 N/A 132,500 132,500
D2. Real Prop Farm & Ranch 6,170 N/A 6,170 6,170
E. Real Prop NonQual Acres 3,712,470 N/A 3,712,470 3,712,470
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 400,680 N/A 400,680 400,680
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 4,251,820 4,251,820 4,251,820
Less Total Deductions 0   0 0
Total Taxable Value 4,251,820 4,251,820 4,251,820 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
4,251,820 4,251,820 4,251,820 4,251,820


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
0 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
4,251,820 4,251,820 4,251,820 4,251,820

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

227/Travis

016-901/Johnson City ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 2,786,716 N/A 2,786,716 2,786,716
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 235,727 N/A 235,727 235,727
D2. Real Prop Farm & Ranch 289,993 N/A 289,993 289,993
E. Real Prop NonQual Acres 6,800,031 N/A 6,800,031 6,800,031
F1. Commercial Real 57,249 N/A 57,249 57,249
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 786,251 N/A 786,251 786,251
L1. Commercial Personal 42,452 N/A 42,452 42,452
L2. Industrial Personal 599 N/A 599 599
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 10,999,018 10,999,018 10,999,018
Less Total Deductions 655,545   655,545 655,545
Total Taxable Value 10,343,473 10,343,473 10,343,473 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
10,393,216 10,343,473 10,393,216 10,343,473


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
49,743 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
10,393,216 10,343,473 10,393,216 10,343,473

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

016-901/Johnson City ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 118,773,959 N/A 118,773,959 118,773,959
B. Multi-Family Residences 2,087,778 N/A 2,087,778 2,087,778
C1. Vacant Lots 20,403,806 N/A 20,403,806 20,403,806
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 25,044,829 N/A 25,044,829 25,044,829
D2. Real Prop Farm & Ranch 15,307,523 N/A 15,307,523 15,307,523
E. Real Prop NonQual Acres 458,506,055 N/A 458,506,055 458,506,055
F1. Commercial Real 51,205,545 N/A 51,205,545 51,205,545
F2. Industrial Real 1,183,250 N/A 1,183,250 1,183,250
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 38,254,943 N/A 38,254,943 38,254,943
L1. Commercial Personal 42,409,338 N/A 42,409,338 42,409,338
L2. Industrial Personal 2,165,655 N/A 2,165,655 2,165,655
M. Other Personal 2,173,930 N/A 2,173,930 2,173,930
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 61,930 N/A 61,930 61,930
S. Special Inventory 13,840 N/A 13,840 13,840
Subtotal 777,592,381 777,592,381 777,592,381
Less Total Deductions 73,736,189   73,736,189 73,736,189
Total Taxable Value 703,856,192 703,856,192 703,856,192 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values