taxes Property Tax Assistance

2016 ISD Summary Worksheet

030/Callahan

030-906/Eula ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 16,658,490 .9196 18,114,930 16,658,490
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,008,390 N/A 1,008,390 1,008,390
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,116,390 1.2583 2,476,682 3,116,390
D2. Real Prop Farm & Ranch 2,600,250 N/A 2,600,250 2,600,250
E. Real Prop NonQual Acres 58,006,140 .9574 60,587,153 58,006,140
F1. Commercial Real 9,272,720 .9344 9,923,716 9,272,720
F2. Industrial Real 13,767,000 N/A 13,767,000 13,767,000
G. Oil, Gas, Minerals 1,859,290 N/A 1,859,290 1,859,290
J. Utilities 17,547,460 .8568 20,480,229 17,547,460
L1. Commercial Personal 8,373,790 1.0077 8,309,805 8,373,790
L2. Industrial Personal 7,924,220 N/A 7,924,220 7,924,220
M. Other Personal 4,989,750 N/A 4,989,750 4,989,750
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 848,290 N/A 848,290 848,290
Subtotal 145,972,180 152,889,705 145,972,180
Less Total Deductions 20,739,518   22,341,237 20,739,518
Total Taxable Value 125,232,662 130,548,468 125,232,662 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
130,342,022 125,232,662 130,342,022 125,232,662


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,109,360 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
130,342,022 125,232,662 130,342,022 125,232,662

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

221/Taylor

030-906/Eula ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 5,921,266 N/A 5,921,266 5,921,266
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,099,556 N/A 1,099,556 1,099,556
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 940,706 N/A 940,706 940,706
D2. Real Prop Farm & Ranch 110,878 N/A 110,878 110,878
E. Real Prop NonQual Acres 6,683,942 N/A 6,683,942 6,683,942
F1. Commercial Real 13,583,441 N/A 13,583,441 13,583,441
F2. Industrial Real 17,022,812 N/A 17,022,812 17,022,812
G. Oil, Gas, Minerals 1,228,036 N/A 1,228,036 1,228,036
J. Utilities 10,004,995 N/A 10,004,995 10,004,995
L1. Commercial Personal 19,826,232 N/A 19,826,232 19,826,232
L2. Industrial Personal 34,417,476 N/A 34,417,476 34,417,476
M. Other Personal 320,694 N/A 320,694 320,694
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 671,268 N/A 671,268 671,268
Subtotal 111,831,302 111,831,302 111,831,302
Less Total Deductions 3,253,222   3,253,222 3,253,222
Total Taxable Value 108,578,080 108,578,080 108,578,080 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
109,328,288 108,578,080 109,328,288 108,578,080


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
750,208 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
109,328,288 108,578,080 109,328,288 108,578,080

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

030-906/Eula ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 22,579,756 .9394 24,036,196 22,579,756
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 2,107,946 N/A 2,107,946 2,107,946
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,057,096 1.1872 3,417,388 4,057,096
D2. Real Prop Farm & Ranch 2,711,128 N/A 2,711,128 2,711,128
E. Real Prop NonQual Acres 64,690,082 .9616 67,271,095 64,690,082
F1. Commercial Real 22,856,161 .9723 23,507,157 22,856,161
F2. Industrial Real 30,789,812 N/A 30,789,812 30,789,812
G. Oil, Gas, Minerals 3,087,326 N/A 3,087,326 3,087,326
J. Utilities 27,552,455 .9038 30,485,224 27,552,455
L1. Commercial Personal 28,200,022 1.0023 28,136,037 28,200,022
L2. Industrial Personal 42,341,696 N/A 42,341,696 42,341,696
M. Other Personal 5,310,444 N/A 5,310,444 5,310,444
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,519,558 N/A 1,519,558 1,519,558
Subtotal 257,803,482 264,721,007 257,803,482
Less Total Deductions 23,992,740   25,594,459 23,992,740
Total Taxable Value 233,810,742 239,126,548 233,810,742 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values