taxes Property Tax Assistance

2017 ISD Summary Worksheet

037/Cherokee

212-904/Troup ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	30,489,820	1.0060	30,307,972	30,489,820
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	1,929,787	N/A	1,929,787	1,929,787
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	3,600,800	.9939	3,623,007	3,600,800
D2. Real Prop Farm & Ranch	1,833,090	N/A	1,833,090	1,833,090
E. Real Prop NonQual Acres	72,629,955	.9835	73,848,454	72,629,955
F1. Commercial Real	382,030	N/A	382,030	382,030
F2. Industrial Real	1,754,850	N/A	1,754,850	1,754,850
G. Oil, Gas, Minerals	46,701,130	1.0048	46,478,035	46,701,130
J. Utilities	19,932,210	1.0103	19,729,001	19,932,210
L1. Commercial Personal	632,670	N/A	632,670	632,670
L2. Industrial Personal	3,680,250	N/A	3,680,250	3,680,250
M. Other Personal	1,087,450	N/A	1,087,450	1,087,450
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	184,654,042		185,286,596	184,654,042
Less Total Deductions	27,105,685		26,913,781	27,105,685
Total Taxable Value	157,548,357		158,372,815	157,548,357 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
162,292,052	157,548,357	162,292,052	157,548,357

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
4,743,695	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
162,292,052	157,548,357	162,292,052	157,548,357

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

212/Smith

212-904/Troup ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	63,323,798	.9974	63,488,869	63,323,798
B. Multi-Family Residences	2,280,583	N/A	2,280,583	2,280,583
C1. Vacant Lots	3,773,341	N/A	3,773,341	3,773,341
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	3,098,916	1.0770	2,877,394	3,098,916
D2. Real Prop Farm & Ranch	1,505,159	N/A	1,505,159	1,505,159
E. Real Prop NonQual Acres	41,126,969	.9584	42,912,113	41,126,969
F1. Commercial Real	11,132,690	.9068	12,276,897	11,132,690
F2. Industrial Real	792,098	N/A	792,098	792,098
G. Oil, Gas, Minerals	51,672,562	.9987	51,739,824	51,672,562
J. Utilities	19,088,449	1.0045	19,002,936	19,088,449
L1. Commercial Personal	7,004,116	N/A	7,004,116	7,004,116
L2. Industrial Personal	8,761,355	N/A	8,761,355	8,761,355
M. Other Personal	2,024,020	N/A	2,024,020	2,024,020
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	70,720	N/A	70,720	70,720
S. Special Inventory	16,829	N/A	16,829	16,829
Subtotal	215,671,605		218,526,254	215,671,605
Less Total Deductions	29,216,012		29,278,528	29,216,012
Total Taxable Value	186,455,593		189,247,726	186,455,593 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
192,371,073	186,455,593	192,371,073	186,455,593

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
5,915,480	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
192,371,073	186,455,593	192,371,073	186,455,593

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

212-904/Troup ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	93,813,618	1.0002	93,796,841	93,813,618
B. Multi-Family Residences	2,280,583	N/A	2,280,583	2,280,583
C1. Vacant Lots	5,703,128	N/A	5,703,128	5,703,128
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	6,699,716	1.0307	6,500,401	6,699,716
D2. Real Prop Farm & Ranch	3,338,249	N/A	3,338,249	3,338,249
E. Real Prop NonQual Acres	113,756,924	.9743	116,760,567	113,756,924
F1. Commercial Real	11,514,720	.9096	12,658,927	11,514,720
F2. Industrial Real	2,546,948	N/A	2,546,948	2,546,948
G. Oil, Gas, Minerals	98,373,692	1.0016	98,217,859	98,373,692
J. Utilities	39,020,659	1.0075	38,731,937	39,020,659
L1. Commercial Personal	7,636,786	N/A	7,636,786	7,636,786
L2. Industrial Personal	12,441,605	N/A	12,441,605	12,441,605
M. Other Personal	3,111,470	N/A	3,111,470	3,111,470
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	70,720	N/A	70,720	70,720
S. Special Inventory	16,829	N/A	16,829	16,829
Subtotal	400,325,647		403,812,850	400,325,647
Less Total Deductions	56,321,697		56,192,309	56,321,697
Total Taxable Value	344,003,950		347,620,541	344,003,950 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

212-904/Troup ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
354,663,125	344,003,950	354,663,125	344,003,950

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
10,659,175	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
354,663,125	344,003,950	354,663,125	344,003,950

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption