taxes Property Tax Assistance

2017 ISD Summary Worksheet

042/Coleman

042-905/Panther Creek CISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 5,092,940 N/A 5,092,940 5,092,940
B. Multi-Family Residences 10,760 N/A 10,760 10,760
C1. Vacant Lots 501,930 N/A 501,930 501,930
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,332,210 1.5714 8,484,353 13,332,210
D2. Real Prop Farm & Ranch 4,552,680 N/A 4,552,680 4,552,680
E. Real Prop NonQual Acres 39,379,696 .8627 45,647,034 39,379,696
F1. Commercial Real 1,176,490 N/A 1,176,490 1,176,490
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 5,398,410 N/A 5,398,410 5,398,410
J. Utilities 37,769,690 .9578 39,433,796 37,769,690
L1. Commercial Personal 391,550 N/A 391,550 391,550
L2. Industrial Personal 1,597,570 N/A 1,597,570 1,597,570
M. Other Personal 935,610 N/A 935,610 935,610
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 110,139,536 113,223,123 110,139,536
Less Total Deductions 12,025,810   12,025,810 12,025,810
Total Taxable Value 98,113,726 101,197,313 98,113,726 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
100,529,826 98,113,726 100,529,826 98,113,726


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,416,100 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
100,529,826 98,113,726 100,529,826 98,113,726

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

200/Runnels

042-905/Panther Creek CISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,340 N/A 1,340 1,340
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,375,500 N/A 3,375,500 3,375,500
D2. Real Prop Farm & Ranch 125,850 N/A 125,850 125,850
E. Real Prop NonQual Acres 3,456,370 N/A 3,456,370 3,456,370
F1. Commercial Real 72,280 N/A 72,280 72,280
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 556,808 N/A 556,808 556,808
J. Utilities 7,832,450 N/A 7,832,450 7,832,450
L1. Commercial Personal 8,770 N/A 8,770 8,770
L2. Industrial Personal 235,550 N/A 235,550 235,550
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 15,664,918 15,664,918 15,664,918
Less Total Deductions 338,052   338,052 338,052
Total Taxable Value 15,326,866 15,326,866 15,326,866 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
15,419,866 15,326,866 15,419,866 15,326,866


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
93,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
15,419,866 15,326,866 15,419,866 15,326,866

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

042-905/Panther Creek CISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 5,092,940 N/A 5,092,940 5,092,940
B. Multi-Family Residences 10,760 N/A 10,760 10,760
C1. Vacant Lots 503,270 N/A 503,270 503,270
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 16,707,710 1.4088 11,859,853 16,707,710
D2. Real Prop Farm & Ranch 4,678,530 N/A 4,678,530 4,678,530
E. Real Prop NonQual Acres 42,836,066 .8724 49,103,404 42,836,066
F1. Commercial Real 1,248,770 N/A 1,248,770 1,248,770
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 5,955,218 N/A 5,955,218 5,955,218
J. Utilities 45,602,140 .9648 47,266,246 45,602,140
L1. Commercial Personal 400,320 N/A 400,320 400,320
L2. Industrial Personal 1,833,120 N/A 1,833,120 1,833,120
M. Other Personal 935,610 N/A 935,610 935,610
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 125,804,454 128,888,041 125,804,454
Less Total Deductions 12,363,862   12,363,862 12,363,862
Total Taxable Value 113,440,592 116,524,179 113,440,592 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

042-905/Panther Creek CISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
115,949,692 113,440,592 115,949,692 113,440,592


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,509,100 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
115,949,692 113,440,592 115,949,692 113,440,592

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption