taxes Property Tax Assistance

2017 ISD Summary Worksheet

025/Brown

167-902/Mullin ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	0	N/A	0	0
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	0	N/A	0	0
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	16,360	N/A	16,360	16,360
D2. Real Prop Farm & Ranch	22,390	N/A	22,390	22,390
E. Real Prop NonQual Acres	404,870	N/A	404,870	404,870
F1. Commercial Real	0	N/A	0	0
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	4,410	N/A	4,410	4,410
L1. Commercial Personal	0	N/A	0	0
L2. Industrial Personal	0	N/A	0	0
M. Other Personal	0	N/A	0	0
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	448,030		448,030	448,030
Less Total Deductions	217,308		217,308	217,308
Total Taxable Value	230,722		230,722	230,722 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
240,722	230,722	240,722	230,722

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
10,000	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
240,722	230,722	240,722	230,722

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

047/Comanche

167-902/Mullin ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	104,300	N/A	104,300	104,300
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	4,030	N/A	4,030	4,030
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	344,450	N/A	344,450	344,450
D2. Real Prop Farm & Ranch	68,270	N/A	68,270	68,270
E. Real Prop NonQual Acres	3,945,500	N/A	3,945,500	3,945,500
F1. Commercial Real	0	N/A	0	0
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	15,920	N/A	15,920	15,920
L1. Commercial Personal	44,160	N/A	44,160	44,160
L2. Industrial Personal	15,653,730	N/A	15,653,730	15,653,730
M. Other Personal	36,740	N/A	36,740	36,740
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	20,217,100		20,217,100	20,217,100
Less Total Deductions	14,836,185		14,836,185	14,836,185
Total Taxable Value	5,380,915		5,380,915	5,380,915 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
5,412,075	5,380,915	5,412,075	5,380,915

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
31,160	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
20,065,805	20,034,645	20,065,805	20,034,645

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

167/Mills

167-902/Mullin ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	5,293,770	N/A	5,293,770	5,293,770
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	75,350	N/A	75,350	75,350
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	13,590,071	.9817	13,843,676	13,590,071
D2. Real Prop Farm & Ranch	1,868,050	N/A	1,868,050	1,868,050
E. Real Prop NonQual Acres	46,980,240	.8954	52,468,439	46,980,240
F1. Commercial Real	1,055,600	N/A	1,055,600	1,055,600
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	4,320	N/A	4,320	4,320
J. Utilities	21,340,310	.8823	24,187,136	21,340,310
L1. Commercial Personal	300,180	N/A	300,180	300,180
L2. Industrial Personal	374,200	N/A	374,200	374,200
M. Other Personal	406,080	N/A	406,080	406,080
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	91,288,171		99,876,801	91,288,171
Less Total Deductions	11,929,675		11,929,675	11,929,675
Total Taxable Value	79,358,496		87,947,126	79,358,496 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
81,576,806	79,358,496	81,576,806	79,358,496

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
2,218,310	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
81,576,806	79,358,496	81,576,806	79,358,496

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

167-902/Mullin ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	5,398,070	N/A	5,398,070	5,398,070
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	79,380	N/A	79,380	79,380
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	13,950,881	.9821	14,204,486	13,950,881
D2. Real Prop Farm & Ranch	1,958,710	N/A	1,958,710	1,958,710
E. Real Prop NonQual Acres	51,330,610	.9034	56,818,809	51,330,610
F1. Commercial Real	1,055,600	N/A	1,055,600	1,055,600
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	4,320	N/A	4,320	4,320
J. Utilities	21,360,640	.8824	24,207,466	21,360,640
L1. Commercial Personal	344,340	N/A	344,340	344,340
L2. Industrial Personal	16,027,930	N/A	16,027,930	16,027,930
M. Other Personal	442,820	N/A	442,820	442,820
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	111,953,301		120,541,931	111,953,301
Less Total Deductions	26,983,168		26,983,168	26,983,168
Total Taxable Value	84,970,133		93,558,763	84,970,133 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

167-902/Mullin ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
87,229,603	84,970,133	87,229,603	84,970,133

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
2,259,470	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
101,883,333	99,623,863	101,883,333	99,623,863

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption