taxes Property Tax Assistance

2017 ISD Summary Worksheet

090/Gray

242-906/Fort Elliott CISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	21,120	N/A	21,120	21,120
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	0	N/A	0	0
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	592,690	N/A	592,690	592,690
D2. Real Prop Farm & Ranch	60,650	N/A	60,650	60,650
E. Real Prop NonQual Acres	341,260	N/A	341,260	341,260
F1. Commercial Real	0	N/A	0	0
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	19,470	N/A	19,470	19,470
J. Utilities	1,103,030	N/A	1,103,030	1,103,030
L1. Commercial Personal	0	N/A	0	0
L2. Industrial Personal	0	N/A	0	0
M. Other Personal	10,570	N/A	10,570	10,570
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	2,148,790		2,148,790	2,148,790
Less Total Deductions	229,361		229,361	229,361
Total Taxable Value	1,919,429		1,919,429	1,919,429 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
1,977,739	1,919,429	1,977,739	1,919,429

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
58,310	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
1,977,739	1,919,429	1,977,739	1,919,429

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

106/Hemphill

242-906/Fort Elliott CISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	179,020	N/A	179,020	179,020
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	8,370	N/A	8,370	8,370
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	5,266,790	N/A	5,266,790	5,266,790
D2. Real Prop Farm & Ranch	379,520	N/A	379,520	379,520
E. Real Prop NonQual Acres	8,002,120	N/A	8,002,120	8,002,120
F1. Commercial Real	0	N/A	0	0
F2. Industrial Real	77,213,890	N/A	77,213,890	77,213,890
G. Oil, Gas, Minerals	173,437,860	N/A	173,437,860	173,437,860
J. Utilities	76,210,730	N/A	76,210,730	76,210,730
L1. Commercial Personal	448,290	N/A	448,290	448,290
L2. Industrial Personal	50,725,250	N/A	50,725,250	50,725,250
M. Other Personal	384,120	N/A	384,120	384,120
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	392,255,960		392,255,960	392,255,960
Less Total Deductions	60,856,201		60,856,201	60,856,201
Total Taxable Value	331,399,759		331,399,759	331,399,759 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
331,736,199	331,399,759	331,736,199	331,399,759

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
336,440	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
388,754,169	388,417,729	388,754,169	388,417,729

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242/Wheeler

242-906/Fort Elliott CISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	5,010,850	N/A	5,010,850	5,010,850
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	543,210	N/A	543,210	543,210
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	9,826,050	1.0865	9,043,639	9,826,050
D2. Real Prop Farm & Ranch	1,743,510	N/A	1,743,510	1,743,510
E. Real Prop NonQual Acres	22,078,170	N/A	22,078,170	22,078,170
F1. Commercial Real	1,293,150	N/A	1,293,150	1,293,150
F2. Industrial Real	106,005,340	N/A	106,005,340	106,005,340
G. Oil, Gas, Minerals	403,375,820	.9979	404,224,692	403,375,820
J. Utilities	222,330,800	.8210	270,804,872	222,330,800
L1. Commercial Personal	3,710,770	N/A	3,710,770	3,710,770
L2. Industrial Personal	7,734,830	N/A	7,734,830	7,734,830
M. Other Personal	1,385,920	N/A	1,385,920	1,385,920
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	785,038,420		833,578,953	785,038,420
Less Total Deductions	10,579,348		10,579,348	10,579,348
Total Taxable Value	774,459,072		822,999,605	774,459,072 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
775,841,562	774,459,072	775,841,562	774,459,072

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
1,382,490	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
775,841,562	774,459,072	775,841,562	774,459,072

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242-906/Fort Elliott CISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	5,210,990	N/A	5,210,990	5,210,990
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	551,580	N/A	551,580	551,580
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	15,685,530	1.0525	14,903,119	15,685,530
D2. Real Prop Farm & Ranch	2,183,680	N/A	2,183,680	2,183,680
E. Real Prop NonQual Acres	30,421,550	N/A	30,421,550	30,421,550
F1. Commercial Real	1,293,150	N/A	1,293,150	1,293,150
F2. Industrial Real	183,219,230	N/A	183,219,230	183,219,230
G. Oil, Gas, Minerals	576,833,150	.9985	577,682,022	576,833,150
J. Utilities	299,644,560	.8608	348,118,632	299,644,560
L1. Commercial Personal	4,159,060	N/A	4,159,060	4,159,060
L2. Industrial Personal	58,460,080	N/A	58,460,080	58,460,080
M. Other Personal	1,780,610	N/A	1,780,610	1,780,610
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	1,179,443,170		1,227,983,703	1,179,443,170
Less Total Deductions	71,664,910		71,664,910	71,664,910
Total Taxable Value	1,107,778,260		1,156,318,793	1,107,778,260 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

242-906/Fort Elliott CISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
1,109,555,500	1,107,778,260	1,109,555,500	1,107,778,260

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
1,777,240	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
1,166,573,470	1,164,796,230	1,166,573,470	1,164,796,230

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption