taxes Property Tax Assistance

2017 ISD Summary Worksheet

111/Hood

111-901/Granbury ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 3,434,562,980 N/A 3,434,562,980 3,434,562,980
B. Multi-Family Residences 79,253,680 N/A 79,253,680 79,253,680
C1. Vacant Lots 178,878,620 N/A 178,878,620 178,878,620
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,923,480 N/A 9,923,480 9,923,480
D2. Real Prop Farm & Ranch 10,260,240 N/A 10,260,240 10,260,240
E. Real Prop NonQual Acres 338,243,860 N/A 338,243,860 338,243,860
F1. Commercial Real 651,688,450 N/A 651,688,450 651,688,450
F2. Industrial Real 615,091,040 N/A 615,091,040 615,091,040
G. Oil, Gas, Minerals 100,973,650 N/A 100,973,650 100,973,650
J. Utilities 187,047,760 N/A 187,047,760 187,047,760
L1. Commercial Personal 182,590,350 N/A 182,590,350 182,590,350
L2. Industrial Personal 133,227,190 N/A 133,227,190 133,227,190
M. Other Personal 17,878,950 N/A 17,878,950 17,878,950
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 21,789,900 N/A 21,789,900 21,789,900
S. Special Inventory 22,479,030 N/A 22,479,030 22,479,030
Subtotal 5,983,889,180 5,983,889,180 5,983,889,180
Less Total Deductions 725,701,554   725,701,554 725,701,554
Total Taxable Value 5,258,187,626 5,258,187,626 5,258,187,626 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
5,372,618,093 5,258,187,626 5,372,618,093 5,258,187,626


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
114,430,467 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
5,372,618,093 5,258,187,626 5,372,618,093 5,258,187,626

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

126/Johnson

111-901/Granbury ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 34,612,273 N/A 34,612,273 34,612,273
B. Multi-Family Residences 632,400 N/A 632,400 632,400
C1. Vacant Lots 1,527,676 N/A 1,527,676 1,527,676
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 277,121 N/A 277,121 277,121
D2. Real Prop Farm & Ranch 886,502 N/A 886,502 886,502
E. Real Prop NonQual Acres 2,106,710 N/A 2,106,710 2,106,710
F1. Commercial Real 4,396,036 N/A 4,396,036 4,396,036
F2. Industrial Real 5,004,539 N/A 5,004,539 5,004,539
G. Oil, Gas, Minerals 5,056,568 N/A 5,056,568 5,056,568
J. Utilities 5,037,249 N/A 5,037,249 5,037,249
L1. Commercial Personal 10,700,598 N/A 10,700,598 10,700,598
L2. Industrial Personal 7,205,385 N/A 7,205,385 7,205,385
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 204,000 N/A 204,000 204,000
S. Special Inventory 0 N/A 0 0
Subtotal 77,647,057 77,647,057 77,647,057
Less Total Deductions 6,053,139   6,053,139 6,053,139
Total Taxable Value 71,593,918 71,593,918 71,593,918 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
72,694,918 71,593,918 72,694,918 71,593,918


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,101,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
72,694,918 71,593,918 72,694,918 71,593,918

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

184/Parker

111-901/Granbury ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 79,113,834 N/A 79,113,834 79,113,834
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 2,375,107 N/A 2,375,107 2,375,107
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 195,180 N/A 195,180 195,180
D2. Real Prop Farm & Ranch 111,920 N/A 111,920 111,920
E. Real Prop NonQual Acres 6,803,279 N/A 6,803,279 6,803,279
F1. Commercial Real 2,980,590 N/A 2,980,590 2,980,590
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 5,495,200 N/A 5,495,200 5,495,200
J. Utilities 6,265,060 N/A 6,265,060 6,265,060
L1. Commercial Personal 387,435 N/A 387,435 387,435
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 281,330 N/A 281,330 281,330
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 130,000 N/A 130,000 130,000
S. Special Inventory 0 N/A 0 0
Subtotal 104,138,935 104,138,935 104,138,935
Less Total Deductions 14,862,178   14,862,178 14,862,178
Total Taxable Value 89,276,757 89,276,757 89,276,757 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
91,648,715 89,276,757 91,648,715 89,276,757


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,371,958 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
91,648,715 89,276,757 91,648,715 89,276,757

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

213/Somervell

111-901/Granbury ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 2,737,360 N/A 2,737,360 2,737,360
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 731,400 N/A 731,400 731,400
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 135,700 N/A 135,700 135,700
D2. Real Prop Farm & Ranch 0 N/A 0 0
E. Real Prop NonQual Acres 3,776,770 N/A 3,776,770 3,776,770
F1. Commercial Real 63,310 N/A 63,310 63,310
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 419,320 N/A 419,320 419,320
J. Utilities 302,680 N/A 302,680 302,680
L1. Commercial Personal 126,020 N/A 126,020 126,020
L2. Industrial Personal 1,101,820 N/A 1,101,820 1,101,820
M. Other Personal 44,710 N/A 44,710 44,710
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 9,439,090 9,439,090 9,439,090
Less Total Deductions 743,731   743,731 743,731
Total Taxable Value 8,695,359 8,695,359 8,695,359 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
8,832,859 8,695,359 8,832,859 8,695,359


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
137,500 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
8,832,859 8,695,359 8,832,859 8,695,359

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

111-901/Granbury ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 3,551,026,447 N/A 3,551,026,447 3,551,026,447
B. Multi-Family Residences 79,886,080 N/A 79,886,080 79,886,080
C1. Vacant Lots 183,512,803 N/A 183,512,803 183,512,803
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 10,531,481 N/A 10,531,481 10,531,481
D2. Real Prop Farm & Ranch 11,258,662 N/A 11,258,662 11,258,662
E. Real Prop NonQual Acres 350,930,619 N/A 350,930,619 350,930,619
F1. Commercial Real 659,128,386 N/A 659,128,386 659,128,386
F2. Industrial Real 620,095,579 N/A 620,095,579 620,095,579
G. Oil, Gas, Minerals 111,944,738 N/A 111,944,738 111,944,738
J. Utilities 198,652,749 N/A 198,652,749 198,652,749
L1. Commercial Personal 193,804,403 N/A 193,804,403 193,804,403
L2. Industrial Personal 141,534,395 N/A 141,534,395 141,534,395
M. Other Personal 18,204,990 N/A 18,204,990 18,204,990
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 22,123,900 N/A 22,123,900 22,123,900
S. Special Inventory 22,479,030 N/A 22,479,030 22,479,030
Subtotal 6,175,114,262 6,175,114,262 6,175,114,262
Less Total Deductions 747,360,602   747,360,602 747,360,602
Total Taxable Value 5,427,753,660 5,427,753,660 5,427,753,660 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

111-901/Granbury ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
5,545,794,585 5,427,753,660 5,545,794,585 5,427,753,660


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
118,040,925 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
5,545,794,585 5,427,753,660 5,545,794,585 5,427,753,660

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption