taxes Property Tax Assistance

2017 ISD Summary Worksheet

080/Franklin

194-903/Rivercrest ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	533,370	N/A	533,370	533,370
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	62,600	N/A	62,600	62,600
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	919,800	1.0517	874,579	919,800
D2. Real Prop Farm & Ranch	286,420	N/A	286,420	286,420
E. Real Prop NonQual Acres	4,720,580	.7600	6,211,289	4,720,580
F1. Commercial Real	0	N/A	0	0
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	1,923,440	.9984	1,926,522	1,923,440
J. Utilities	8,674,460	N/A	8,674,460	8,674,460
L1. Commercial Personal	0	N/A	0	0
L2. Industrial Personal	300,370	N/A	300,370	300,370
M. Other Personal	110,700	N/A	110,700	110,700
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	17,531,740		18,980,310	17,531,740
Less Total Deductions	1,861,093		1,861,093	1,861,093
Total Taxable Value	15,670,647		17,119,217	15,670,647 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
15,960,647	15,670,647	15,960,647	15,670,647

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
290,000	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
15,960,647	15,670,647	15,960,647	15,670,647

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

194/Red River

194-903/Rivercrest ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	32,280,191	N/A	32,280,191	32,280,191
B. Multi-Family Residences	643,253	N/A	643,253	643,253
C1. Vacant Lots	988,487	N/A	988,487	988,487
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	11,429,312	N/A	11,429,312	11,429,312
D2. Real Prop Farm & Ranch	3,348,635	N/A	3,348,635	3,348,635
E. Real Prop NonQual Acres	38,463,338	N/A	38,463,338	38,463,338
F1. Commercial Real	2,701,455	N/A	2,701,455	2,701,455
F2. Industrial Real	673,605	N/A	673,605	673,605
G. Oil, Gas, Minerals	1,484,759	N/A	1,484,759	1,484,759
J. Utilities	10,264,996	N/A	10,264,996	10,264,996
L1. Commercial Personal	1,305,074	N/A	1,305,074	1,305,074
L2. Industrial Personal	40,740,548	N/A	40,740,548	40,740,548
M. Other Personal	1,415,692	N/A	1,415,692	1,415,692
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	145,739,345		145,739,345	145,739,345
Less Total Deductions	26,615,472		26,615,472	26,615,472
Total Taxable Value	119,123,873		119,123,873	119,123,873 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
125,385,688	119,123,873	125,385,688	119,123,873

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
6,261,815	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
125,385,688	119,123,873	125,385,688	119,123,873

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

225/Titus

194-903/Rivercrest ISD

* This district is in year 1 of the grace period.

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	12,946,537	.8610	15,036,628	12,946,537
B. Multi-Family Residences	342,032	N/A	342,032	342,032
C1. Vacant Lots	181,667	N/A	181,667	181,667
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	2,962,317	.9979	2,968,696	2,962,317
D2. Real Prop Farm & Ranch	1,185,787	N/A	1,185,787	1,185,787
E. Real Prop NonQual Acres	15,576,994	.9491	16,412,384	15,576,994
F1. Commercial Real	2,353,523	N/A	2,353,523	2,353,523
F2. Industrial Real	454,326	N/A	454,326	454,326
G. Oil, Gas, Minerals	8,792,040	1.0077	8,724,859	8,792,040
J. Utilities	11,643,358	.9592	12,138,613	11,643,358
L1. Commercial Personal	1,366,918	N/A	1,366,918	1,366,918
L2. Industrial Personal	4,390,840	N/A	4,390,840	4,390,840
M. Other Personal	1,901,348	N/A	1,901,348	1,901,348
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	64,097,687		67,457,621	64,097,687
Less Total Deductions	11,224,078		12,745,937	11,224,078
Total Taxable Value	52,873,609		54,711,684	52,873,609 T2*

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
54,896,565	52,873,609	54,896,565	52,873,609

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
2,022,956	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
54,896,565	52,873,609	54,896,565	52,873,609

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

194-903/Rivercrest ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	45,760,098	.9563	47,850,189	45,760,098
B. Multi-Family Residences	985,285	N/A	985,285	985,285
C1. Vacant Lots	1,232,754	N/A	1,232,754	1,232,754
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	15,311,429	1.0025	15,272,587	15,311,429
D2. Real Prop Farm & Ranch	4,820,842	N/A	4,820,842	4,820,842
E. Real Prop NonQual Acres	58,760,912	.9619	61,087,011	58,760,912
F1. Commercial Real	5,054,978	N/A	5,054,978	5,054,978
F2. Industrial Real	1,127,931	N/A	1,127,931	1,127,931
G. Oil, Gas, Minerals	12,200,239	1.0053	12,136,140	12,200,239
J. Utilities	30,582,814	.9841	31,078,069	30,582,814
L1. Commercial Personal	2,671,992	N/A	2,671,992	2,671,992
L2. Industrial Personal	45,431,758	N/A	45,431,758	45,431,758
M. Other Personal	3,427,740	N/A	3,427,740	3,427,740
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	227,368,772		232,177,276	227,368,772
Less Total Deductions	39,700,643		41,222,502	39,700,643
Total Taxable Value	187,668,129		190,954,774	187,668,129 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

194-903/Rivercrest ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
196,242,900	187,668,129	196,242,900	187,668,129

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
8,574,771	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
196,242,900	187,668,129	196,242,900	187,668,129

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption