taxes Property Tax Assistance

2017 ISD Summary Worksheet

016/Blanco

016-901/Johnson City ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 82,661,388 .9709 85,138,931 82,661,388
B. Multi-Family Residences 2,322,798 N/A 2,322,798 2,322,798
C1. Vacant Lots 16,976,396 N/A 16,976,396 16,976,396
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 24,041,708 .9106 26,401,793 24,041,708
D2. Real Prop Farm & Ranch 14,489,829 N/A 14,489,829 14,489,829
E. Real Prop NonQual Acres 454,449,876 .9788 464,292,885 454,449,876
F1. Commercial Real 52,801,186 .9701 54,428,601 52,801,186
F2. Industrial Real 1,188,970 N/A 1,188,970 1,188,970
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 32,857,770 1.3473 24,387,865 32,857,770
L1. Commercial Personal 51,487,490 .9966 51,663,145 51,487,490
L2. Industrial Personal 4,259,270 N/A 4,259,270 4,259,270
M. Other Personal 2,162,690 N/A 2,162,690 2,162,690
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 12,530 N/A 12,530 12,530
S. Special Inventory 17,690 N/A 17,690 17,690
Subtotal 739,729,591 747,743,393 739,729,591
Less Total Deductions 69,065,375   72,731,655 69,065,375
Total Taxable Value 670,664,216 675,011,738 670,664,216 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
683,838,886 670,664,216 683,838,886 670,664,216


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
13,174,670 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
683,838,886 670,664,216 683,838,886 670,664,216

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

105/Hays

016-901/Johnson City ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 45,365,840 N/A 45,365,840 45,365,840
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 3,007,530 N/A 3,007,530 3,007,530
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 849,310 N/A 849,310 849,310
D2. Real Prop Farm & Ranch 371,130 N/A 371,130 371,130
E. Real Prop NonQual Acres 31,268,750 N/A 31,268,750 31,268,750
F1. Commercial Real 2,425,390 N/A 2,425,390 2,425,390
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 866,661 N/A 866,661 866,661
L1. Commercial Personal 967,806 N/A 967,806 967,806
L2. Industrial Personal 221,704 N/A 221,704 221,704
M. Other Personal 28,230 N/A 28,230 28,230
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 85,372,351 85,372,351 85,372,351
Less Total Deductions 10,125,560   10,125,560 10,125,560
Total Taxable Value 75,246,791 75,246,791 75,246,791 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
76,840,041 75,246,791 76,840,041 75,246,791


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,593,250 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
76,840,041 75,246,791 76,840,041 75,246,791

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

150/Llano

016-901/Johnson City ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 132,500 N/A 132,500 132,500
D2. Real Prop Farm & Ranch 6,170 N/A 6,170 6,170
E. Real Prop NonQual Acres 3,759,670 N/A 3,759,670 3,759,670
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 349,570 N/A 349,570 349,570
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 4,247,910 4,247,910 4,247,910
Less Total Deductions 0   0 0
Total Taxable Value 4,247,910 4,247,910 4,247,910 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
4,247,910 4,247,910 4,247,910 4,247,910


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
0 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
4,247,910 4,247,910 4,247,910 4,247,910

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

227/Travis

016-901/Johnson City ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 2,896,475 N/A 2,896,475 2,896,475
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 241,445 N/A 241,445 241,445
D2. Real Prop Farm & Ranch 286,363 N/A 286,363 286,363
E. Real Prop NonQual Acres 6,319,553 N/A 6,319,553 6,319,553
F1. Commercial Real 68,698 N/A 68,698 68,698
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 749,725 N/A 749,725 749,725
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 8,024 N/A 8,024 8,024
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 10,570,283 10,570,283 10,570,283
Less Total Deductions 761,631   761,631 761,631
Total Taxable Value 9,808,652 9,808,652 9,808,652 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
9,873,395 9,808,652 9,873,395 9,808,652


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
64,743 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
9,873,395 9,808,652 9,873,395 9,808,652

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

016-901/Johnson City ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 130,923,703 .9814 133,401,246 130,923,703
B. Multi-Family Residences 2,322,798 N/A 2,322,798 2,322,798
C1. Vacant Lots 19,983,926 N/A 19,983,926 19,983,926
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 25,264,963 .9146 27,625,048 25,264,963
D2. Real Prop Farm & Ranch 15,153,492 N/A 15,153,492 15,153,492
E. Real Prop NonQual Acres 495,797,849 .9805 505,640,858 495,797,849
F1. Commercial Real 55,295,274 .9714 56,922,689 55,295,274
F2. Industrial Real 1,188,970 N/A 1,188,970 1,188,970
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 34,823,726 1.3214 26,353,821 34,823,726
L1. Commercial Personal 52,455,296 .9967 52,630,951 52,455,296
L2. Industrial Personal 4,488,998 N/A 4,488,998 4,488,998
M. Other Personal 2,190,920 N/A 2,190,920 2,190,920
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 12,530 N/A 12,530 12,530
S. Special Inventory 17,690 N/A 17,690 17,690
Subtotal 839,920,135 847,933,937 839,920,135
Less Total Deductions 79,952,566   83,618,846 79,952,566
Total Taxable Value 759,967,569 764,315,091 759,967,569 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

016-901/Johnson City ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
774,800,232 759,967,569 774,800,232 759,967,569


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
14,832,663 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
774,800,232 759,967,569 774,800,232 759,967,569

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption