taxes Property Tax Assistance

2017 ISD Summary Worksheet

080/Franklin

112-909/Saltillo ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 312,630 N/A 312,630 312,630
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 89,970 N/A 89,970 89,970
D2. Real Prop Farm & Ranch 76,130 N/A 76,130 76,130
E. Real Prop NonQual Acres 872,870 N/A 872,870 872,870
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 108,880 N/A 108,880 108,880
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 2,420 N/A 2,420 2,420
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,462,900 1,462,900 1,462,900
Less Total Deductions 231,577   231,577 231,577
Total Taxable Value 1,231,323 1,231,323 1,231,323 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,264,823 1,231,323 1,264,823 1,231,323


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
33,500 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,264,823 1,231,323 1,264,823 1,231,323

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

112/Hopkins

112-909/Saltillo ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 9,957,650 .9034 11,022,415 9,957,650
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 94,530 N/A 94,530 94,530
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,795,460 .8508 4,461,194 3,795,460
D2. Real Prop Farm & Ranch 751,240 N/A 751,240 751,240
E. Real Prop NonQual Acres 32,871,610 .9868 33,311,319 32,871,610
F1. Commercial Real 477,110 N/A 477,110 477,110
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 4,154,766 .7736 5,370,690 4,154,766
L1. Commercial Personal 1,461,560 N/A 1,461,560 1,461,560
L2. Industrial Personal 18,371,226 N/A 18,371,226 18,371,226
M. Other Personal 1,756,060 N/A 1,756,060 1,756,060
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 73,691,212 77,077,344 73,691,212
Less Total Deductions 10,029,362   11,113,372 10,029,362
Total Taxable Value 63,661,850 65,963,972 63,661,850 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
65,703,809 63,661,850 65,703,809 63,661,850


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,041,959 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
65,703,809 63,661,850 65,703,809 63,661,850

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

112-909/Saltillo ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 10,270,280 .9061 11,335,045 10,270,280
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 94,530 N/A 94,530 94,530
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,885,430 .8537 4,551,164 3,885,430
D2. Real Prop Farm & Ranch 827,370 N/A 827,370 827,370
E. Real Prop NonQual Acres 33,744,480 .9871 34,184,189 33,744,480
F1. Commercial Real 477,110 N/A 477,110 477,110
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 4,263,646 .7781 5,479,570 4,263,646
L1. Commercial Personal 1,461,560 N/A 1,461,560 1,461,560
L2. Industrial Personal 18,371,226 N/A 18,371,226 18,371,226
M. Other Personal 1,758,480 N/A 1,758,480 1,758,480
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 75,154,112 78,540,244 75,154,112
Less Total Deductions 10,260,939   11,344,949 10,260,939
Total Taxable Value 64,893,173 67,195,295 64,893,173 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

112-909/Saltillo ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
66,968,632 64,893,173 66,968,632 64,893,173


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,075,459 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
66,968,632 64,893,173 66,968,632 64,893,173

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption