taxes Property Tax Assistance

2017 ISD Summary Worksheet

076/Fisher

127-903/Hamlin ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 410,190 N/A 410,190 410,190
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 31,820 N/A 31,820 31,820
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 6,465,590 1.0778 5,998,744 6,465,590
D2. Real Prop Farm & Ranch 694,710 N/A 694,710 694,710
E. Real Prop NonQual Acres 6,000,900 .9966 6,021,373 6,000,900
F1. Commercial Real 9,080 N/A 9,080 9,080
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 7,457,650 .9866 7,558,940 7,457,650
J. Utilities 15,535,410 .6831 22,742,512 15,535,410
L1. Commercial Personal 121,390 N/A 121,390 121,390
L2. Industrial Personal 14,020 N/A 14,020 14,020
M. Other Personal 64,600 N/A 64,600 64,600
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 36,805,360 43,667,379 36,805,360
Less Total Deductions 3,172,499   3,172,499 3,172,499
Total Taxable Value 33,632,861 40,494,880 33,632,861 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
34,059,021 33,632,861 34,059,021 33,632,861


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
426,160 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
34,059,021 33,632,861 34,059,021 33,632,861

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

127/Jones

127-903/Hamlin ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 33,586,140 N/A 33,586,140 33,586,140
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 680,630 N/A 680,630 680,630
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,101,000 N/A 3,101,000 3,101,000
D2. Real Prop Farm & Ranch 1,732,570 N/A 1,732,570 1,732,570
E. Real Prop NonQual Acres 6,462,100 N/A 6,462,100 6,462,100
F1. Commercial Real 6,429,760 N/A 6,429,760 6,429,760
F2. Industrial Real 2,897,770 N/A 2,897,770 2,897,770
G. Oil, Gas, Minerals 1,971,900 N/A 1,971,900 1,971,900
J. Utilities 26,418,050 N/A 26,418,050 26,418,050
L1. Commercial Personal 3,096,830 N/A 3,096,830 3,096,830
L2. Industrial Personal 12,588,700 N/A 12,588,700 12,588,700
M. Other Personal 943,000 N/A 943,000 943,000
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 16,300 N/A 16,300 16,300
Subtotal 99,924,750 99,924,750 99,924,750
Less Total Deductions 19,247,582   19,247,582 19,247,582
Total Taxable Value 80,677,168 80,677,168 80,677,168 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
85,086,408 80,677,168 85,086,408 80,677,168


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,409,240 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
85,086,408 80,677,168 85,086,408 80,677,168

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

217/Stonewall

127-903/Hamlin ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,725,350 N/A 1,725,350 1,725,350
D2. Real Prop Farm & Ranch 96,580 N/A 96,580 96,580
E. Real Prop NonQual Acres 528,910 N/A 528,910 528,910
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,203,320 N/A 1,203,320 1,203,320
J. Utilities 1,041,340 N/A 1,041,340 1,041,340
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 16,220 N/A 16,220 16,220
M. Other Personal 49,580 N/A 49,580 49,580
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 4,661,300 4,661,300 4,661,300
Less Total Deductions 92,045   92,045 92,045
Total Taxable Value 4,569,255 4,569,255 4,569,255 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
4,582,375 4,569,255 4,582,375 4,569,255


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
13,120 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
4,582,375 4,569,255 4,582,375 4,569,255

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

127-903/Hamlin ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 33,996,330 N/A 33,996,330 33,996,330
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 712,450 N/A 712,450 712,450
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 11,291,940 1.0431 10,825,094 11,291,940
D2. Real Prop Farm & Ranch 2,523,860 N/A 2,523,860 2,523,860
E. Real Prop NonQual Acres 12,991,910 .9984 13,012,383 12,991,910
F1. Commercial Real 6,438,840 N/A 6,438,840 6,438,840
F2. Industrial Real 2,897,770 N/A 2,897,770 2,897,770
G. Oil, Gas, Minerals 10,632,870 .9906 10,734,160 10,632,870
J. Utilities 42,994,800 .8564 50,201,902 42,994,800
L1. Commercial Personal 3,218,220 N/A 3,218,220 3,218,220
L2. Industrial Personal 12,618,940 N/A 12,618,940 12,618,940
M. Other Personal 1,057,180 N/A 1,057,180 1,057,180
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 16,300 N/A 16,300 16,300
Subtotal 141,391,410 148,253,429 141,391,410
Less Total Deductions 22,512,126   22,512,126 22,512,126
Total Taxable Value 118,879,284 125,741,303 118,879,284 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

127-903/Hamlin ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
123,727,804 118,879,284 123,727,804 118,879,284


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,848,520 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
123,727,804 118,879,284 123,727,804 118,879,284

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption