taxes Property Tax Assistance

2017 ISD Summary Worksheet

033/Carson

117-903/Sanford-Fritch ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 8,995,930 N/A 8,995,930 8,995,930
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 289,790 N/A 289,790 289,790
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,760 N/A 7,760 7,760
D2. Real Prop Farm & Ranch 33,540 N/A 33,540 33,540
E. Real Prop NonQual Acres 320,240 N/A 320,240 320,240
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 91,810 N/A 91,810 91,810
J. Utilities 18,360 N/A 18,360 18,360
L1. Commercial Personal 17,670 N/A 17,670 17,670
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 110,090 N/A 110,090 110,090
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 9,885,190 9,885,190 9,885,190
Less Total Deductions 3,491,598   3,491,598 3,491,598
Total Taxable Value 6,393,592 6,393,592 6,393,592 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
7,333,682 6,393,592 6,984,662 6,044,572


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
940,090 349,020


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
7,333,682 6,393,592 6,984,662 6,044,572

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

117/Hutchinson

117-903/Sanford-Fritch ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 112,189,880 .9660 116,138,592 112,189,880
B. Multi-Family Residences 241,640 N/A 241,640 241,640
C1. Vacant Lots 4,064,990 N/A 4,064,990 4,064,990
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 642,490 .9320 689,389 642,490
D2. Real Prop Farm & Ranch 97,220 N/A 97,220 97,220
E. Real Prop NonQual Acres 7,373,680 N/A 7,373,680 7,373,680
F1. Commercial Real 6,987,520 N/A 6,987,520 6,987,520
F2. Industrial Real 614,470 N/A 614,470 614,470
G. Oil, Gas, Minerals 7,862,470 1.0066 7,810,918 7,862,470
J. Utilities 11,882,520 .8069 14,726,137 11,882,520
L1. Commercial Personal 3,390,540 N/A 3,390,540 3,390,540
L2. Industrial Personal 4,390,600 N/A 4,390,600 4,390,600
M. Other Personal 3,372,640 N/A 3,372,640 3,372,640
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 100,920 N/A 100,920 100,920
S. Special Inventory 20,250 N/A 20,250 20,250
Subtotal 163,231,830 170,019,506 163,231,830
Less Total Deductions 50,028,486   51,274,493 50,028,486
Total Taxable Value 113,203,344 118,745,013 113,203,344 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
124,119,184 113,203,344 124,119,184 113,203,344


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,915,840 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
124,119,184 113,203,344 124,119,184 113,203,344

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

171/Moore

117-903/Sanford-Fritch ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 4,205,380 N/A 4,205,380 4,205,380
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 367,059 N/A 367,059 367,059
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 0 N/A 0 0
D2. Real Prop Farm & Ranch 0 N/A 0 0
E. Real Prop NonQual Acres 27,480 N/A 27,480 27,480
F1. Commercial Real 115,580 N/A 115,580 115,580
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 35,070 N/A 35,070 35,070
J. Utilities 25,200 N/A 25,200 25,200
L1. Commercial Personal 2,280 N/A 2,280 2,280
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 255,020 N/A 255,020 255,020
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 5,033,069 5,033,069 5,033,069
Less Total Deductions 1,222,894   1,222,894 1,222,894
Total Taxable Value 3,810,175 3,810,175 3,810,175 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
4,029,655 3,810,175 4,029,655 3,810,175


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
219,480 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
4,029,655 3,810,175 4,029,655 3,810,175

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

117-903/Sanford-Fritch ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 125,391,190 .9695 129,339,902 125,391,190
B. Multi-Family Residences 241,640 N/A 241,640 241,640
C1. Vacant Lots 4,721,839 N/A 4,721,839 4,721,839
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 650,250 .9327 697,149 650,250
D2. Real Prop Farm & Ranch 130,760 N/A 130,760 130,760
E. Real Prop NonQual Acres 7,721,400 N/A 7,721,400 7,721,400
F1. Commercial Real 7,103,100 N/A 7,103,100 7,103,100
F2. Industrial Real 614,470 N/A 614,470 614,470
G. Oil, Gas, Minerals 7,989,350 1.0065 7,937,798 7,989,350
J. Utilities 11,926,080 .8075 14,769,697 11,926,080
L1. Commercial Personal 3,410,490 N/A 3,410,490 3,410,490
L2. Industrial Personal 4,390,600 N/A 4,390,600 4,390,600
M. Other Personal 3,737,750 N/A 3,737,750 3,737,750
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 100,920 N/A 100,920 100,920
S. Special Inventory 20,250 N/A 20,250 20,250
Subtotal 178,150,089 184,937,765 178,150,089
Less Total Deductions 54,742,978   55,988,985 54,742,978
Total Taxable Value 123,407,111 128,948,780 123,407,111 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

117-903/Sanford-Fritch ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
135,482,521 123,407,111 135,133,501 123,058,091


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,075,410 349,020


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
135,482,521 123,407,111 135,133,501 123,058,091

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption