taxes Property Tax Assistance

2017 ISD Summary Worksheet

059/Deaf Smith

180-902/Vega ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 91,900 N/A 91,900 91,900
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 6,497,500 1.1510 5,645,234 6,497,500
D2. Real Prop Farm & Ranch 1,064,100 1.0272 1,035,923 1,064,100
E. Real Prop NonQual Acres 5,929,900 .9463 6,266,406 5,929,900
F1. Commercial Real 356,800 N/A 356,800 356,800
F2. Industrial Real 3,626,200 N/A 3,626,200 3,626,200
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,923,800 .8006 2,402,948 1,923,800
L1. Commercial Personal 176,800 N/A 176,800 176,800
L2. Industrial Personal 3,300,300 N/A 3,300,300 3,300,300
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 22,967,300 22,902,511 22,967,300
Less Total Deductions 1,761,402   1,761,402 1,761,402
Total Taxable Value 21,205,898 21,141,109 21,205,898 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
21,485,898 21,205,898 21,485,898 21,205,898


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
280,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
21,485,898 21,205,898 21,485,898 21,205,898

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180/Oldham

180-902/Vega ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 30,274,686 N/A 30,274,686 30,274,686
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,007,860 N/A 1,007,860 1,007,860
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 15,820,330 N/A 15,820,330 15,820,330
D2. Real Prop Farm & Ranch 2,684,130 N/A 2,684,130 2,684,130
E. Real Prop NonQual Acres 12,266,394 N/A 12,266,394 12,266,394
F1. Commercial Real 9,784,750 N/A 9,784,750 9,784,750
F2. Industrial Real 318,410,660 N/A 318,410,660 318,410,660
G. Oil, Gas, Minerals 2,576,010 N/A 2,576,010 2,576,010
J. Utilities 12,017,500 N/A 12,017,500 12,017,500
L1. Commercial Personal 4,033,980 N/A 4,033,980 4,033,980
L2. Industrial Personal 10,835,250 N/A 10,835,250 10,835,250
M. Other Personal 617,150 N/A 617,150 617,150
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 420,328,700 420,328,700 420,328,700
Less Total Deductions 278,205,639   278,205,639 278,205,639
Total Taxable Value 142,123,061 142,123,061 142,123,061 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
144,771,269 142,123,061 144,771,269 142,123,061


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,648,208 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
409,682,539 407,034,331 409,682,539 407,034,331

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180-902/Vega ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 30,366,586 N/A 30,366,586 30,366,586
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,007,860 N/A 1,007,860 1,007,860
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 22,317,830 1.0397 21,465,564 22,317,830
D2. Real Prop Farm & Ranch 3,748,230 1.0076 3,720,053 3,748,230
E. Real Prop NonQual Acres 18,196,294 .9818 18,532,800 18,196,294
F1. Commercial Real 10,141,550 N/A 10,141,550 10,141,550
F2. Industrial Real 322,036,860 N/A 322,036,860 322,036,860
G. Oil, Gas, Minerals 2,576,010 N/A 2,576,010 2,576,010
J. Utilities 13,941,300 .9668 14,420,448 13,941,300
L1. Commercial Personal 4,210,780 N/A 4,210,780 4,210,780
L2. Industrial Personal 14,135,550 N/A 14,135,550 14,135,550
M. Other Personal 617,150 N/A 617,150 617,150
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 443,296,000 443,231,211 443,296,000
Less Total Deductions 279,967,041   279,967,041 279,967,041
Total Taxable Value 163,328,959 163,264,170 163,328,959 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

180-902/Vega ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
166,257,167 163,328,959 166,257,167 163,328,959


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,928,208 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
431,168,437 428,240,229 431,168,437 428,240,229

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption