taxes Property Tax Assistance

2017 ISD Summary Worksheet

027/Burnet

027-903/Burnet CISD

* This district is in year 1 of the grace period.


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 1,267,131,785 .9312 1,360,751,487 1,267,131,785
B. Multi-Family Residences 11,977,219 N/A 11,977,219 11,977,219
C1. Vacant Lots 86,599,952 N/A 86,599,952 86,599,952
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 28,825,030 .9216 31,276,525 28,825,030
D2. Real Prop Farm & Ranch 11,013,269 N/A 11,013,269 11,013,269
E. Real Prop NonQual Acres 523,705,608 .8743 598,999,895 523,705,608
F1. Commercial Real 141,353,639 .9149 154,501,737 141,353,639
F2. Industrial Real 18,764,940 N/A 18,764,940 18,764,940
G. Oil, Gas, Minerals 167,838 N/A 167,838 167,838
J. Utilities 56,532,931 N/A 56,532,931 56,532,931
L1. Commercial Personal 44,617,059 N/A 44,617,059 44,617,059
L2. Industrial Personal 40,153,465 N/A 40,153,465 40,153,465
M. Other Personal 19,348,051 N/A 19,348,051 19,348,051
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 15,064,449 N/A 15,064,449 15,064,449
S. Special Inventory 1,844,530 N/A 1,844,530 1,844,530
Subtotal 2,267,099,765 2,451,613,347 2,267,099,765
Less Total Deductions 350,556,568   389,642,494 350,556,568
Total Taxable Value 1,916,543,197 2,061,970,853 1,916,543,197 T2*

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,967,057,532 1,916,543,197 1,967,057,532 1,916,543,197


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
50,514,335 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,967,057,532 1,916,543,197 1,967,057,532 1,916,543,197

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

150/Llano

027-903/Burnet CISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 253,164,394 N/A 253,164,394 253,164,394
B. Multi-Family Residences 160,400 N/A 160,400 160,400
C1. Vacant Lots 22,245,328 N/A 22,245,328 22,245,328
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,477,247 N/A 1,477,247 1,477,247
D2. Real Prop Farm & Ranch 224,780 N/A 224,780 224,780
E. Real Prop NonQual Acres 8,757,940 N/A 8,757,940 8,757,940
F1. Commercial Real 21,578,280 N/A 21,578,280 21,578,280
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 3,111,140 N/A 3,111,140 3,111,140
L1. Commercial Personal 1,743,930 N/A 1,743,930 1,743,930
L2. Industrial Personal 275,830 N/A 275,830 275,830
M. Other Personal 1,740,300 N/A 1,740,300 1,740,300
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 510,020 N/A 510,020 510,020
S. Special Inventory 0 N/A 0 0
Subtotal 314,989,589 314,989,589 314,989,589
Less Total Deductions 50,856,486   50,856,486 50,856,486
Total Taxable Value 264,133,103 264,133,103 264,133,103 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
270,143,437 264,133,103 270,143,437 264,133,103


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,010,334 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
270,143,437 264,133,103 270,143,437 264,133,103

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

246/Williamson

027-903/Burnet CISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 3,155,470 N/A 3,155,470 3,155,470
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,015,684 N/A 1,015,684 1,015,684
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 218,302 N/A 218,302 218,302
D2. Real Prop Farm & Ranch 0 N/A 0 0
E. Real Prop NonQual Acres 5,462,239 N/A 5,462,239 5,462,239
F1. Commercial Real 278,577 N/A 278,577 278,577
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 414,817 N/A 414,817 414,817
L1. Commercial Personal 12,281 N/A 12,281 12,281
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 54,034 N/A 54,034 54,034
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 478,031 N/A 478,031 478,031
S. Special Inventory 0 N/A 0 0
Subtotal 11,089,435 11,089,435 11,089,435
Less Total Deductions 1,511,996   1,511,996 1,511,996
Total Taxable Value 9,577,439 9,577,439 9,577,439 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
9,856,647 9,577,439 9,856,647 9,577,439


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
279,208 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
9,856,647 9,577,439 9,856,647 9,577,439

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

027-903/Burnet CISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 1,523,451,649 .9421 1,617,071,351 1,523,451,649
B. Multi-Family Residences 12,137,619 N/A 12,137,619 12,137,619
C1. Vacant Lots 109,860,964 N/A 109,860,964 109,860,964
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 30,520,579 .9256 32,972,074 30,520,579
D2. Real Prop Farm & Ranch 11,238,049 N/A 11,238,049 11,238,049
E. Real Prop NonQual Acres 537,925,787 .8772 613,220,074 537,925,787
F1. Commercial Real 163,210,496 .9254 176,358,594 163,210,496
F2. Industrial Real 18,764,940 N/A 18,764,940 18,764,940
G. Oil, Gas, Minerals 167,838 N/A 167,838 167,838
J. Utilities 60,058,888 N/A 60,058,888 60,058,888
L1. Commercial Personal 46,373,270 N/A 46,373,270 46,373,270
L2. Industrial Personal 40,429,295 N/A 40,429,295 40,429,295
M. Other Personal 21,142,385 N/A 21,142,385 21,142,385
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 16,052,500 N/A 16,052,500 16,052,500
S. Special Inventory 1,844,530 N/A 1,844,530 1,844,530
Subtotal 2,593,178,789 2,777,692,371 2,593,178,789
Less Total Deductions 402,925,050   442,010,976 402,925,050
Total Taxable Value 2,190,253,739 2,335,681,395 2,190,253,739 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

027-903/Burnet CISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
2,247,057,616 2,190,253,739 2,247,057,616 2,190,253,739


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
56,803,877 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
2,247,057,616 2,190,253,739 2,247,057,616 2,190,253,739

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption