taxes Property Tax Assistance

2018 ISD Summary Worksheet

011/Bastrop

011-902/Elgin ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	693,328,326	.9381	739,077,205	693,328,326
B. Multi-Family Residences	20,995,923	N/A	20,995,923	20,995,923
C1. Vacant Lots	31,562,798	N/A	31,562,798	31,562,798
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	4,660,060	1.0023	4,649,240	4,660,060
D2. Real Prop Farm & Ranch	4,517,574	N/A	4,517,574	4,517,574
E. Real Prop NonQual Acres	241,085,290	1.0543	228,668,586	241,085,290
F1. Commercial Real	109,803,661	1.0002	109,781,705	109,803,661
F2. Industrial Real	11,978,829	N/A	11,978,829	11,978,829
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	30,929,942	N/A	30,929,942	30,929,942
L1. Commercial Personal	31,350,577	N/A	31,350,577	31,350,577
L2. Industrial Personal	36,357,061	N/A	36,357,061	36,357,061
M. Other Personal	27,088,660	N/A	27,088,660	27,088,660
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	2,029,274	N/A	2,029,274	2,029,274
Subtotal	1,245,687,975		1,278,987,374	1,245,687,975
Less Total Deductions	216,322,493		233,237,815	216,322,493
Total Taxable Value	1,029,365,482		1,045,749,559	1,029,365,482 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
1,058,568,333	1,029,365,482	1,058,568,333	1,029,365,482

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
29,202,851	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
1,058,568,333	1,029,365,482	1,058,568,333	1,029,365,482

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

144/Lee

011-902/Elgin ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	553,930	N/A	553,930	553,930
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	42,750	N/A	42,750	42,750
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	120,940	N/A	120,940	120,940
D2. Real Prop Farm & Ranch	433,700	N/A	433,700	433,700
E. Real Prop NonQual Acres	8,545,240	N/A	8,545,240	8,545,240
F1. Commercial Real	0	N/A	0	0
F2. Industrial Real	4,430	N/A	4,430	4,430
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	370,020	N/A	370,020	370,020
L1. Commercial Personal	29,120	N/A	29,120	29,120
L2. Industrial Personal	0	N/A	0	0
M. Other Personal	68,560	N/A	68,560	68,560
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	10,168,690		10,168,690	10,168,690
Less Total Deductions	1,591,673		1,591,673	1,591,673
Total Taxable Value	8,577,017		8,577,017	8,577,017 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
8,902,017	8,577,017	8,902,017	8,577,017

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
325,000	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
8,902,017	8,577,017	8,902,017	8,577,017

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

227/Travis

011-902/Elgin ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	257,210,790	1.0090	254,916,541	257,210,790
B. Multi-Family Residences	49,424	N/A	49,424	49,424
C1. Vacant Lots	2,137,834	N/A	2,137,834	2,137,834
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	5,740,039	.6431	8,925,723	5,740,039
D2. Real Prop Farm & Ranch	1,941,401	N/A	1,941,401	1,941,401
E. Real Prop NonQual Acres	47,280,285	.7837	60,329,571	47,280,285
F1. Commercial Real	17,588,800	N/A	17,588,800	17,588,800
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	12,918	N/A	12,918	12,918
J. Utilities	6,438,677	N/A	6,438,677	6,438,677
L1. Commercial Personal	6,050,548	N/A	6,050,548	6,050,548
L2. Industrial Personal	858,003	N/A	858,003	858,003
M. Other Personal	1,789,757	N/A	1,789,757	1,789,757
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	58,460	N/A	58,460	58,460
Subtotal	347,156,936		361,097,657	347,156,936
Less Total Deductions	60,529,715		60,021,296	60,529,715
Total Taxable Value	286,627,221		301,076,361	286,627,221 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
296,662,942	286,627,221	296,662,942	286,627,221

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
10,035,721	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
296,662,942	286,627,221	296,662,942	286,627,221

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

011-902/Elgin ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	951,093,046	.9563	994,547,676	951,093,046
B. Multi-Family Residences	21,045,347	N/A	21,045,347	21,045,347
C1. Vacant Lots	33,743,382	N/A	33,743,382	33,743,382
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	10,521,039	.7682	13,695,903	10,521,039
D2. Real Prop Farm & Ranch	6,892,675	N/A	6,892,675	6,892,675
E. Real Prop NonQual Acres	296,910,815	.9979	297,543,397	296,910,815
F1. Commercial Real	127,392,461	1.0002	127,370,505	127,392,461
F2. Industrial Real	11,983,259	N/A	11,983,259	11,983,259
G. Oil, Gas, Minerals	12,918	N/A	12,918	12,918
J. Utilities	37,738,639	N/A	37,738,639	37,738,639
L1. Commercial Personal	37,430,245	N/A	37,430,245	37,430,245
L2. Industrial Personal	37,215,064	N/A	37,215,064	37,215,064
M. Other Personal	28,946,977	N/A	28,946,977	28,946,977
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	2,087,734	N/A	2,087,734	2,087,734
Subtotal	1,603,013,601		1,650,253,721	1,603,013,601
Less Total Deductions	278,443,881		294,850,784	278,443,881
Total Taxable Value	1,324,569,720		1,355,402,937	1,324,569,720 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

011-902/Elgin ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
1,364,133,292	1,324,569,720	1,364,133,292	1,324,569,720

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
39,563,572	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
1,364,133,292	1,324,569,720	1,364,133,292	1,324,569,720

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption