taxes Property Tax Assistance

2018 ISD Summary Worksheet

059/Deaf Smith

180-903/Adrian ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 240,700 N/A 240,700 240,700
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 3,000 N/A 3,000 3,000
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 17,210,076 1.0214 16,849,332 17,210,076
D2. Real Prop Farm & Ranch 1,222,602 N/A 1,222,602 1,222,602
E. Real Prop NonQual Acres 4,565,532 1.0807 4,224,606 4,565,532
F1. Commercial Real 35,600 N/A 35,600 35,600
F2. Industrial Real 461,300 N/A 461,300 461,300
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,023,500 N/A 1,023,500 1,023,500
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 24,762,310 24,060,640 24,762,310
Less Total Deductions 1,230,800   1,230,800 1,230,800
Total Taxable Value 23,531,510 22,829,840 23,531,510 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
23,705,510 23,531,510 23,705,510 23,531,510


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
174,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
23,705,510 23,531,510 23,705,510 23,531,510

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180/Oldham

180-903/Adrian ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 3,770,080 .8885 4,243,196 3,770,080
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 132,480 N/A 132,480 132,480
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 14,673,100 1.0340 14,190,694 14,673,100
D2. Real Prop Farm & Ranch 1,066,260 N/A 1,066,260 1,066,260
E. Real Prop NonQual Acres 2,818,440 .7734 3,644,220 2,818,440
F1. Commercial Real 496,550 N/A 496,550 496,550
F2. Industrial Real 254,620,060 N/A 254,620,060 254,620,060
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,808,950 N/A 2,808,950 2,808,950
L1. Commercial Personal 700,550 N/A 700,550 700,550
L2. Industrial Personal 19,260 N/A 19,260 19,260
M. Other Personal 70,110 N/A 70,110 70,110
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 281,175,840 281,992,330 281,175,840
Less Total Deductions 246,451,927   246,723,572 246,451,927
Total Taxable Value 34,723,913 35,268,758 34,723,913 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
35,091,806 34,723,913 35,091,806 34,723,913


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
367,893 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
279,402,376 279,034,483 279,402,376 279,034,483

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180-903/Adrian ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 4,010,780 .8945 4,483,896 4,010,780
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 135,480 N/A 135,480 135,480
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 31,883,176 1.0272 31,040,026 31,883,176
D2. Real Prop Farm & Ranch 2,288,862 N/A 2,288,862 2,288,862
E. Real Prop NonQual Acres 7,383,972 .9384 7,868,826 7,383,972
F1. Commercial Real 532,150 N/A 532,150 532,150
F2. Industrial Real 255,081,360 N/A 255,081,360 255,081,360
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 3,832,450 N/A 3,832,450 3,832,450
L1. Commercial Personal 700,550 N/A 700,550 700,550
L2. Industrial Personal 19,260 N/A 19,260 19,260
M. Other Personal 70,110 N/A 70,110 70,110
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 305,938,150 306,052,970 305,938,150
Less Total Deductions 247,682,727   247,954,372 247,682,727
Total Taxable Value 58,255,423 58,098,598 58,255,423 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

180-903/Adrian ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
58,797,316 58,255,423 58,797,316 58,255,423


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
541,893 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
303,107,886 302,565,993 303,107,886 302,565,993

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption