taxes Property Tax Assistance

2018 ISD Summary Worksheet

043/Collin

043-912/Prosper ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 5,759,360,404 .9815 5,867,916,866 5,759,360,404
B. Multi-Family Residences 161,294,830 N/A 161,294,830 161,294,830
C1. Vacant Lots 75,280,201 N/A 75,280,201 75,280,201
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,052,541 1.2516 1,639,988 2,052,541
D2. Real Prop Farm & Ranch 1,528,226 N/A 1,528,226 1,528,226
E. Real Prop NonQual Acres 278,325,065 .9405 295,933,083 278,325,065
F1. Commercial Real 415,443,988 1.0941 379,712,995 415,443,988
F2. Industrial Real 151,349,964 N/A 151,349,964 151,349,964
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 74,163,101 N/A 74,163,101 74,163,101
L1. Commercial Personal 170,824,233 N/A 170,824,233 170,824,233
L2. Industrial Personal 157,810 N/A 157,810 157,810
M. Other Personal 355,322 N/A 355,322 355,322
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 711,329,762 N/A 711,329,762 711,329,762
S. Special Inventory 2,509,540 N/A 2,509,540 2,509,540
Subtotal 7,803,974,987 7,893,995,921 7,803,974,987
Less Total Deductions 501,179,408   512,395,888 501,179,408
Total Taxable Value 7,302,795,579 7,381,600,033 7,302,795,579 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
7,408,643,813 7,302,795,579 7,408,643,813 7,302,795,579


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
105,848,234 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
7,408,643,813 7,302,795,579 7,408,643,813 7,302,795,579

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

061/Denton

043-912/Prosper ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 688,468,731 N/A 688,468,731 688,468,731
B. Multi-Family Residences 43,425,000 N/A 43,425,000 43,425,000
C1. Vacant Lots 50,370,804 N/A 50,370,804 50,370,804
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 765,081 N/A 765,081 765,081
D2. Real Prop Farm & Ranch 186,313 N/A 186,313 186,313
E. Real Prop NonQual Acres 25,790,575 N/A 25,790,575 25,790,575
F1. Commercial Real 39,244,262 N/A 39,244,262 39,244,262
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 14,920 N/A 14,920 14,920
J. Utilities 8,186,070 N/A 8,186,070 8,186,070
L1. Commercial Personal 8,493,919 N/A 8,493,919 8,493,919
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 144,126 N/A 144,126 144,126
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 103,080,636 N/A 103,080,636 103,080,636
S. Special Inventory 0 N/A 0 0
Subtotal 968,170,437 968,170,437 968,170,437
Less Total Deductions 45,899,289   45,899,289 45,899,289
Total Taxable Value 922,271,148 922,271,148 922,271,148 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
934,376,446 922,271,148 934,376,446 922,271,148


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,105,298 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
934,376,446 922,271,148 934,376,446 922,271,148

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

043-912/Prosper ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 6,447,829,135 .9834 6,556,385,597 6,447,829,135
B. Multi-Family Residences 204,719,830 N/A 204,719,830 204,719,830
C1. Vacant Lots 125,651,005 N/A 125,651,005 125,651,005
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,817,622 1.1715 2,405,069 2,817,622
D2. Real Prop Farm & Ranch 1,714,539 N/A 1,714,539 1,714,539
E. Real Prop NonQual Acres 304,115,640 .9453 321,723,658 304,115,640
F1. Commercial Real 454,688,250 1.0853 418,957,257 454,688,250
F2. Industrial Real 151,349,964 N/A 151,349,964 151,349,964
G. Oil, Gas, Minerals 14,920 N/A 14,920 14,920
J. Utilities 82,349,171 N/A 82,349,171 82,349,171
L1. Commercial Personal 179,318,152 N/A 179,318,152 179,318,152
L2. Industrial Personal 157,810 N/A 157,810 157,810
M. Other Personal 499,448 N/A 499,448 499,448
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 814,410,398 N/A 814,410,398 814,410,398
S. Special Inventory 2,509,540 N/A 2,509,540 2,509,540
Subtotal 8,772,145,424 8,862,166,358 8,772,145,424
Less Total Deductions 547,078,697   558,295,177 547,078,697
Total Taxable Value 8,225,066,727 8,303,871,181 8,225,066,727 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

043-912/Prosper ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
8,343,020,259 8,225,066,727 8,343,020,259 8,225,066,727


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
117,953,532 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
8,343,020,259 8,225,066,727 8,343,020,259 8,225,066,727

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption