taxes Property Tax Assistance

2018 ISD Summary Worksheet

076/Fisher

127-903/Hamlin ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 416,440 N/A 416,440 416,440
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 31,820 N/A 31,820 31,820
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,942,800 N/A 7,942,800 7,942,800
D2. Real Prop Farm & Ranch 658,000 N/A 658,000 658,000
E. Real Prop NonQual Acres 5,917,630 N/A 5,917,630 5,917,630
F1. Commercial Real 9,080 N/A 9,080 9,080
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 7,817,320 N/A 7,817,320 7,817,320
J. Utilities 15,332,040 N/A 15,332,040 15,332,040
L1. Commercial Personal 72,100 N/A 72,100 72,100
L2. Industrial Personal 14,340 N/A 14,340 14,340
M. Other Personal 67,370 N/A 67,370 67,370
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 38,278,940 38,278,940 38,278,940
Less Total Deductions 3,001,611   3,001,611 3,001,611
Total Taxable Value 35,277,329 35,277,329 35,277,329 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
35,699,599 35,277,329 35,699,599 35,277,329


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
422,270 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
35,699,599 35,277,329 35,699,599 35,277,329

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

127/Jones

127-903/Hamlin ISD

* This district is in year 1 of the grace period.


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 33,716,260 .8397 40,152,745 33,716,260
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 676,540 N/A 676,540 676,540
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,670,580 1.0183 3,604,642 3,670,580
D2. Real Prop Farm & Ranch 1,730,910 N/A 1,730,910 1,730,910
E. Real Prop NonQual Acres 6,514,950 .9700 6,716,443 6,514,950
F1. Commercial Real 6,462,810 .9103 7,099,648 6,462,810
F2. Industrial Real 2,625,160 N/A 2,625,160 2,625,160
G. Oil, Gas, Minerals 1,866,430 N/A 1,866,430 1,866,430
J. Utilities 25,776,840 .9185 28,064,061 25,776,840
L1. Commercial Personal 2,920,130 N/A 2,920,130 2,920,130
L2. Industrial Personal 10,324,360 N/A 10,324,360 10,324,360
M. Other Personal 921,160 N/A 921,160 921,160
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 8,460 N/A 8,460 8,460
Subtotal 97,214,590 106,710,689 97,214,590
Less Total Deductions 18,796,577   20,631,799 18,796,577
Total Taxable Value 78,418,013 86,078,890 78,418,013 T2*

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
82,905,713 78,418,013 82,905,713 78,418,013


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,487,700 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
82,905,713 78,418,013 82,905,713 78,418,013

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

217/Stonewall

127-903/Hamlin ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,947,530 N/A 1,947,530 1,947,530
D2. Real Prop Farm & Ranch 102,140 N/A 102,140 102,140
E. Real Prop NonQual Acres 640,600 N/A 640,600 640,600
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,061,110 N/A 1,061,110 1,061,110
J. Utilities 1,281,140 N/A 1,281,140 1,281,140
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 16,220 N/A 16,220 16,220
M. Other Personal 51,240 N/A 51,240 51,240
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 5,099,980 5,099,980 5,099,980
Less Total Deductions 104,662   104,662 104,662
Total Taxable Value 4,995,318 4,995,318 4,995,318 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
5,006,788 4,995,318 5,006,788 4,995,318


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
11,470 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
5,006,788 4,995,318 5,006,788 4,995,318

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

127-903/Hamlin ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 34,132,700 .8413 40,569,185 34,132,700
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 708,360 N/A 708,360 708,360
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,560,910 1.0049 13,494,972 13,560,910
D2. Real Prop Farm & Ranch 2,491,050 N/A 2,491,050 2,491,050
E. Real Prop NonQual Acres 13,073,180 .9848 13,274,673 13,073,180
F1. Commercial Real 6,471,890 .9104 7,108,728 6,471,890
F2. Industrial Real 2,625,160 N/A 2,625,160 2,625,160
G. Oil, Gas, Minerals 10,744,860 N/A 10,744,860 10,744,860
J. Utilities 42,390,020 .9488 44,677,241 42,390,020
L1. Commercial Personal 2,992,230 N/A 2,992,230 2,992,230
L2. Industrial Personal 10,354,920 N/A 10,354,920 10,354,920
M. Other Personal 1,039,770 N/A 1,039,770 1,039,770
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 8,460 N/A 8,460 8,460
Subtotal 140,593,510 150,089,609 140,593,510
Less Total Deductions 21,902,850   23,738,072 21,902,850
Total Taxable Value 118,690,660 126,351,537 118,690,660 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

127-903/Hamlin ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
123,612,100 118,690,660 123,612,100 118,690,660


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,921,440 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
123,612,100 118,690,660 123,612,100 118,690,660

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption