taxes Property Tax Assistance

2018 ISD Summary Worksheet

090/Gray

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 8,730 N/A 8,730 8,730
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 626,340 N/A 626,340 626,340
D2. Real Prop Farm & Ranch 60,650 N/A 60,650 60,650
E. Real Prop NonQual Acres 337,570 N/A 337,570 337,570
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 19,470 N/A 19,470 19,470
J. Utilities 789,720 N/A 789,720 789,720
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 4,490 N/A 4,490 4,490
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,846,970 1,846,970 1,846,970
Less Total Deductions 202,979   202,979 202,979
Total Taxable Value 1,643,991 1,643,991 1,643,991 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,643,991 1,643,991 1,643,991 1,643,991


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
0 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,643,991 1,643,991 1,643,991 1,643,991

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

106/Hemphill

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 176,260 N/A 176,260 176,260
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 8,370 N/A 8,370 8,370
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,265,320 1.0018 5,255,825 5,265,320
D2. Real Prop Farm & Ranch 378,690 N/A 378,690 378,690
E. Real Prop NonQual Acres 8,110,210 N/A 8,110,210 8,110,210
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 105,021,800 N/A 105,021,800 105,021,800
G. Oil, Gas, Minerals 192,626,450 1.0302 186,979,664 192,626,450
J. Utilities 69,194,200 N/A 69,194,200 69,194,200
L1. Commercial Personal 492,110 N/A 492,110 492,110
L2. Industrial Personal 6,818,860 N/A 6,818,860 6,818,860
M. Other Personal 351,470 N/A 351,470 351,470
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 388,443,740 382,787,459 388,443,740
Less Total Deductions 44,541,069   44,541,069 44,541,069
Total Taxable Value 343,902,671 338,246,390 343,902,671 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
344,229,111 343,902,671 344,229,111 343,902,671


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
326,440 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
384,956,981 384,630,541 384,956,981 384,630,541

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242/Wheeler

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 4,817,670 N/A 4,817,670 4,817,670
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 545,170 N/A 545,170 545,170
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 11,302,610 N/A 11,302,610 11,302,610
D2. Real Prop Farm & Ranch 1,707,210 N/A 1,707,210 1,707,210
E. Real Prop NonQual Acres 21,846,300 N/A 21,846,300 21,846,300
F1. Commercial Real 1,251,290 N/A 1,251,290 1,251,290
F2. Industrial Real 130,707,710 N/A 130,707,710 130,707,710
G. Oil, Gas, Minerals 435,959,530 N/A 435,959,530 435,959,530
J. Utilities 170,934,020 N/A 170,934,020 170,934,020
L1. Commercial Personal 3,619,590 N/A 3,619,590 3,619,590
L2. Industrial Personal 10,640,420 N/A 10,640,420 10,640,420
M. Other Personal 1,343,700 N/A 1,343,700 1,343,700
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 794,675,220 794,675,220 794,675,220
Less Total Deductions 10,136,006   10,136,006 10,136,006
Total Taxable Value 784,539,214 784,539,214 784,539,214 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
785,925,274 784,539,214 785,925,274 784,539,214


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,386,060 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
785,925,274 784,539,214 785,925,274 784,539,214

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242-906/Fort Elliott CISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 5,002,660 N/A 5,002,660 5,002,660
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 553,540 N/A 553,540 553,540
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 17,194,270 1.0006 17,184,775 17,194,270
D2. Real Prop Farm & Ranch 2,146,550 N/A 2,146,550 2,146,550
E. Real Prop NonQual Acres 30,294,080 N/A 30,294,080 30,294,080
F1. Commercial Real 1,251,290 N/A 1,251,290 1,251,290
F2. Industrial Real 235,729,510 N/A 235,729,510 235,729,510
G. Oil, Gas, Minerals 628,605,450 1.0091 622,958,664 628,605,450
J. Utilities 240,917,940 N/A 240,917,940 240,917,940
L1. Commercial Personal 4,111,700 N/A 4,111,700 4,111,700
L2. Industrial Personal 17,459,280 N/A 17,459,280 17,459,280
M. Other Personal 1,699,660 N/A 1,699,660 1,699,660
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,184,965,930 1,179,309,649 1,184,965,930
Less Total Deductions 54,880,054   54,880,054 54,880,054
Total Taxable Value 1,130,085,876 1,124,429,595 1,130,085,876 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

242-906/Fort Elliott CISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,131,798,376 1,130,085,876 1,131,798,376 1,130,085,876


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,712,500 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,172,526,246 1,170,813,746 1,172,526,246 1,170,813,746

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption