taxes Property Tax Assistance

2018 ISD Summary Worksheet

012/Baylor

012-901/Seymour ISD

* This district is in year 1 of the grace period.


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 59,529,520 .8102 73,475,093 59,529,520
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 831,070 N/A 831,070 831,070
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 44,088,330 1.1281 39,082,947 44,088,330
D2. Real Prop Farm & Ranch 5,356,500 N/A 5,356,500 5,356,500
E. Real Prop NonQual Acres 20,243,820 .8886 22,781,702 20,243,820
F1. Commercial Real 11,607,610 .9254 12,543,343 11,607,610
F2. Industrial Real 151,209,710 N/A 151,209,710 151,209,710
G. Oil, Gas, Minerals 3,430,400 N/A 3,430,400 3,430,400
J. Utilities 45,007,830 .8792 51,191,799 45,007,830
L1. Commercial Personal 10,361,530 .9864 10,504,390 10,361,530
L2. Industrial Personal 1,105,970 N/A 1,105,970 1,105,970
M. Other Personal 483,790 N/A 483,790 483,790
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 667,880 N/A 667,880 667,880
Subtotal 353,923,960 372,664,594 353,923,960
Less Total Deductions 166,818,786   170,176,306 166,818,786
Total Taxable Value 187,105,174 202,488,288 187,105,174 T2*

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
194,315,704 187,105,174 194,315,704 187,105,174


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,210,530 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
332,577,434 325,366,904 332,577,434 325,366,904

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

138/Knox

012-901/Seymour ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 14,330 N/A 14,330 14,330
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 3,270 N/A 3,270 3,270
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,972,920 N/A 2,972,920 2,972,920
D2. Real Prop Farm & Ranch 75,230 N/A 75,230 75,230
E. Real Prop NonQual Acres 1,991,440 N/A 1,991,440 1,991,440
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 114,222,360 N/A 114,222,360 114,222,360
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 574,540 N/A 574,540 574,540
L1. Commercial Personal 64,850 N/A 64,850 64,850
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 119,918,940 119,918,940 119,918,940
Less Total Deductions 109,605,251   109,605,251 109,605,251
Total Taxable Value 10,313,689 10,313,689 10,313,689 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
10,476,889 10,313,689 10,476,889 10,313,689


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
163,200 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
119,555,689 119,392,489 119,555,689 119,392,489

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

012-901/Seymour ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 59,543,850 .8102 73,489,423 59,543,850
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 834,340 N/A 834,340 834,340
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 47,061,250 1.1190 42,055,867 47,061,250
D2. Real Prop Farm & Ranch 5,431,730 N/A 5,431,730 5,431,730
E. Real Prop NonQual Acres 22,235,260 .8976 24,773,142 22,235,260
F1. Commercial Real 11,607,610 .9254 12,543,343 11,607,610
F2. Industrial Real 265,432,070 N/A 265,432,070 265,432,070
G. Oil, Gas, Minerals 3,430,400 N/A 3,430,400 3,430,400
J. Utilities 45,582,370 .8805 51,766,339 45,582,370
L1. Commercial Personal 10,426,380 .9865 10,569,240 10,426,380
L2. Industrial Personal 1,105,970 N/A 1,105,970 1,105,970
M. Other Personal 483,790 N/A 483,790 483,790
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 667,880 N/A 667,880 667,880
Subtotal 473,842,900 492,583,534 473,842,900
Less Total Deductions 276,424,037   279,781,557 276,424,037
Total Taxable Value 197,418,863 212,801,977 197,418,863 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

012-901/Seymour ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
204,792,593 197,418,863 204,792,593 197,418,863


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,373,730 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
452,133,123 444,759,393 452,133,123 444,759,393

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption