taxes Property Tax Assistance

2018 ISD Summary Worksheet

170/Montgomery

170-904/Willis ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 2,877,642,230 N/A 2,877,642,230 2,877,642,230
B. Multi-Family Residences 10,867,370 N/A 10,867,370 10,867,370
C1. Vacant Lots 179,807,347 N/A 179,807,347 179,807,347
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 22,123,068 N/A 22,123,068 22,123,068
D2. Real Prop Farm & Ranch 2,366,004 N/A 2,366,004 2,366,004
E. Real Prop NonQual Acres 201,421,810 N/A 201,421,810 201,421,810
F1. Commercial Real 357,811,303 N/A 357,811,303 357,811,303
F2. Industrial Real 139,034,267 N/A 139,034,267 139,034,267
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 56,441,611 N/A 56,441,611 56,441,611
L1. Commercial Personal 242,831,527 N/A 242,831,527 242,831,527
L2. Industrial Personal 27,185,008 N/A 27,185,008 27,185,008
M. Other Personal 18,680,823 N/A 18,680,823 18,680,823
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 36,105,190 N/A 36,105,190 36,105,190
S. Special Inventory 5,002,322 N/A 5,002,322 5,002,322
Subtotal 4,177,319,880 4,177,319,880 4,177,319,880
Less Total Deductions 656,557,456   656,557,456 656,557,456
Total Taxable Value 3,520,762,424 3,520,762,424 3,520,762,424 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
3,613,922,469 3,520,762,424 3,613,922,469 3,520,762,424


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
93,160,045 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
3,613,922,469 3,520,762,424 3,613,922,469 3,520,762,424

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

204/San Jacinto

170-904/Willis ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 4,659,560 N/A 4,659,560 4,659,560
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 648,710 N/A 648,710 648,710
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,516,573 N/A 4,516,573 4,516,573
D2. Real Prop Farm & Ranch 98,075 N/A 98,075 98,075
E. Real Prop NonQual Acres 44,072,446 N/A 44,072,446 44,072,446
F1. Commercial Real 132,190 N/A 132,190 132,190
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 778,750 N/A 778,750 778,750
L1. Commercial Personal 72,797 N/A 72,797 72,797
L2. Industrial Personal 13,100 N/A 13,100 13,100
M. Other Personal 1,850,600 N/A 1,850,600 1,850,600
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 56,842,801 56,842,801 56,842,801
Less Total Deductions 9,253,777   9,253,777 9,253,777
Total Taxable Value 47,589,024 47,589,024 47,589,024 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
49,095,461 47,589,024 49,095,461 47,589,024


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,506,437 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
49,095,461 47,589,024 49,095,461 47,589,024

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

170-904/Willis ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 2,882,301,790 N/A 2,882,301,790 2,882,301,790
B. Multi-Family Residences 10,867,370 N/A 10,867,370 10,867,370
C1. Vacant Lots 180,456,057 N/A 180,456,057 180,456,057
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 26,639,641 N/A 26,639,641 26,639,641
D2. Real Prop Farm & Ranch 2,464,079 N/A 2,464,079 2,464,079
E. Real Prop NonQual Acres 245,494,256 N/A 245,494,256 245,494,256
F1. Commercial Real 357,943,493 N/A 357,943,493 357,943,493
F2. Industrial Real 139,034,267 N/A 139,034,267 139,034,267
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 57,220,361 N/A 57,220,361 57,220,361
L1. Commercial Personal 242,904,324 N/A 242,904,324 242,904,324
L2. Industrial Personal 27,198,108 N/A 27,198,108 27,198,108
M. Other Personal 20,531,423 N/A 20,531,423 20,531,423
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 36,105,190 N/A 36,105,190 36,105,190
S. Special Inventory 5,002,322 N/A 5,002,322 5,002,322
Subtotal 4,234,162,681 4,234,162,681 4,234,162,681
Less Total Deductions 665,811,233   665,811,233 665,811,233
Total Taxable Value 3,568,351,448 3,568,351,448 3,568,351,448 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

170-904/Willis ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
3,663,017,930 3,568,351,448 3,663,017,930 3,568,351,448


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
94,666,482 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
3,663,017,930 3,568,351,448 3,663,017,930 3,568,351,448

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption