taxes Property Tax Assistance

2018 ISD Summary Worksheet

043/Collin

199-902/Royse City ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	168,112,672	N/A	168,112,672	168,112,672
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	3,150,315	N/A	3,150,315	3,150,315
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	597,765	N/A	597,765	597,765
D2. Real Prop Farm & Ranch	210,510	N/A	210,510	210,510
E. Real Prop NonQual Acres	8,100,677	N/A	8,100,677	8,100,677
F1. Commercial Real	0	N/A	0	0
F2. Industrial Real	8,167,460	N/A	8,167,460	8,167,460
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	6,423,759	N/A	6,423,759	6,423,759
L1. Commercial Personal	7,753,540	N/A	7,753,540	7,753,540
L2. Industrial Personal	7,307,131	N/A	7,307,131	7,307,131
M. Other Personal	720,150	N/A	720,150	720,150
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	3,915,854	N/A	3,915,854	3,915,854
S. Special Inventory	0	N/A	0	0
Subtotal	214,459,833		214,459,833	214,459,833
Less Total Deductions	35,332,617		35,332,617	35,332,617
Total Taxable Value	179,127,216		179,127,216	179,127,216 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
185,088,849	179,127,216	185,088,849	179,127,216

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
5,961,633	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
185,088,849	179,127,216	185,088,849	179,127,216

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

116/Hunt

199-902/Royse City ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	269,715,331	N/A	269,715,331	269,715,331
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	5,049,010	N/A	5,049,010	5,049,010
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	1,122,400	N/A	1,122,400	1,122,400
D2. Real Prop Farm & Ranch	3,500,449	N/A	3,500,449	3,500,449
E. Real Prop NonQual Acres	125,816,785	N/A	125,816,785	125,816,785
F1. Commercial Real	17,092,840	N/A	17,092,840	17,092,840
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	2,590,370	N/A	2,590,370	2,590,370
L1. Commercial Personal	4,241,258	N/A	4,241,258	4,241,258
L2. Industrial Personal	11,600	N/A	11,600	11,600
M. Other Personal	1,932,860	N/A	1,932,860	1,932,860
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	15,630,702	N/A	15,630,702	15,630,702
S. Special Inventory	707,680	N/A	707,680	707,680
Subtotal	447,411,285		447,411,285	447,411,285
Less Total Deductions	62,660,125		62,660,125	62,660,125
Total Taxable Value	384,751,160		384,751,160	384,751,160 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
396,695,835	384,751,160	396,695,835	384,751,160

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
11,944,675	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
396,695,835	384,751,160	396,695,835	384,751,160

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

199/Rockwall

199-902/Royse City ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	1,153,951,792	.9552	1,208,073,484	1,153,951,792
B. Multi-Family Residences	1,465,310	N/A	1,465,310	1,465,310
C1. Vacant Lots	62,357,443	N/A	62,357,443	62,357,443
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	1,565,451	1.1831	1,323,196	1,565,451
D2. Real Prop Farm & Ranch	2,048,603	N/A	2,048,603	2,048,603
E. Real Prop NonQual Acres	98,232,402	.9673	101,553,191	98,232,402
F1. Commercial Real	125,681,632	.9234	136,107,464	125,681,632
F2. Industrial Real	1,432,310	N/A	1,432,310	1,432,310
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	47,198,840	N/A	47,198,840	47,198,840
L1. Commercial Personal	37,549,761	N/A	37,549,761	37,549,761
L2. Industrial Personal	4,171,900	N/A	4,171,900	4,171,900
M. Other Personal	7,131,136	N/A	7,131,136	7,131,136
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	23,535,380	N/A	23,535,380	23,535,380
S. Special Inventory	426,920	N/A	426,920	426,920
Subtotal	1,566,748,880		1,634,374,938	1,566,748,880
Less Total Deductions	195,393,664		203,802,889	195,393,664
Total Taxable Value	1,371,355,216		1,430,572,049	1,371,355,216 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
1,409,963,347	1,371,355,216	1,409,963,347	1,371,355,216

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
38,608,131	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
1,409,963,347	1,371,355,216	1,409,963,347	1,371,355,216

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

199-902/Royse City ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	1,591,779,795	.9671	1,645,901,487	1,591,779,795
B. Multi-Family Residences	1,465,310	N/A	1,465,310	1,465,310
C1. Vacant Lots	70,556,768	N/A	70,556,768	70,556,768
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	3,285,616	1.0796	3,043,361	3,285,616
D2. Real Prop Farm & Ranch	5,759,562	N/A	5,759,562	5,759,562
E. Real Prop NonQual Acres	232,149,864	.9859	235,470,653	232,149,864
F1. Commercial Real	142,774,472	.9319	153,200,304	142,774,472
F2. Industrial Real	9,599,770	N/A	9,599,770	9,599,770
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	56,212,969	N/A	56,212,969	56,212,969
L1. Commercial Personal	49,544,559	N/A	49,544,559	49,544,559
L2. Industrial Personal	11,490,631	N/A	11,490,631	11,490,631
M. Other Personal	9,784,146	N/A	9,784,146	9,784,146
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	43,081,936	N/A	43,081,936	43,081,936
S. Special Inventory	1,134,600	N/A	1,134,600	1,134,600
Subtotal	2,228,619,998		2,296,246,056	2,228,619,998
Less Total Deductions	293,386,406		301,795,631	293,386,406
Total Taxable Value	1,935,233,592		1,994,450,425	1,935,233,592 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

199-902/Royse City ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
1,991,748,031	1,935,233,592	1,991,748,031	1,935,233,592

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
56,514,439	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
1,991,748,031	1,935,233,592	1,991,748,031	1,935,233,592

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption