Dallas Police & Fire Pension System-Supplemental

Overview

Contact Information:
4100 Harry Hines Blvd
Ste 100
Dallas, TX 75219
http://www.dpfp.org
Phone: (214) 638-3863
Fax: (214) 638-6403

Classification: Muni
Year Created:
Fiscal Year-End Month: 12

Total Members : 198

  Active Members: 147
  Inactive Members : 1
  Total Annuitants: 50
  (Effective Date: 12/31/2021)


Financials

(Effective Date: 12/31/2021)

Total Net Assets: $18,660,711

Total Assets : $18,698,812
Total Liabilities : $38,101
Total Additions : $5,187,294
Employer Contributions:
$2,098,588
40.46%
Employee Contributions:
$227,893
4.39%
Other Contributions:
$0
0.00%
Investment Income:
$2,857,905
55.09%
Other Income:
$2,908
0.06%

Total Deductions  : $2,900,767
Benefit Payments:
Benefit Tier Details
$0
0.00%
Withdrawals:
$2,749,573
94.79%
Administrative Expenses:
$55,359
1.91%
Investment Expenses:
$95,835
3.30%
Other Expenses:
$0
0.00%

Total Contribution Rate: 165.61%
(Effective Date: 1/1/2022)
Employer: 13.93%
Employee: 179.54%

Historical Investment Returns

(Report Date: 12/31/2021)
—  Assumed Rate of Return 6.50%
  • 1-Year Return: 5.00%
  • 3-Year Return: 6.00%
  • 10-Year Return: 2.90%
  • 30-Year Return: N/A
  • Note: Rates of return are reported net of fees.
  • Investment Policy Details
  • Assumed Rate of Return : 6.50%

Actuarial

Note: Reported amortization period is based on an open amortization funding policy.
(Effective Date: 1/1/2022)
Actuarial Value of Assets : $18,660,711
Market Value of Assets: $18,660,711
Actuarial Assumption Details

Actuarial Funded Ratio : 45.66%

Market Funded Ratio: 45.66%

Amortization Period (Yrs) : 18
Unfunded Liability : $22,207,356
Unfunded Liability per Member: $112,158

Benefit Tier Details


Eligible Members:
Group B members who hold a permanent rank above the highest civil service rank that can be held
Vesting:
5 YCS
Age/YCS:
50/5 (32 YCS Max)
Benefit Formula:
(Group B Benefit) - (Benefit that would be paid under combined plan if computation pay included supplemental computation pay)
Final Average Salary:
N/A
Automatic COLA:
None
Benefit Tier Options:
DROP, 10 yr max eff. 1/1/18. No int while in Active DROP. Upon retirement, balances as of 9/1/17 will earn interest over the annuity period based on the members life exp upon retirement, based on Treasury-based int rate determined by the DPFPS board. No COLA. Retiree DROP - annuity based on life expectancy; interest based on Treasury-based rate to be determined by DPFPS board.
Social Security:
No

Investment Policy Details

Effective Date: 3/11/2021


Asset Class:
Real Estate
Minimum Allocation:
N/A
Maximum Allocation:
N/A
Target Allocation:
10%

Asset Class:
Equities
Minimum Allocation:
25%
Maximum Allocation:
60%
Target Allocation:
50%

Asset Class:
Alternative Investments
Minimum Allocation:
N/A
Maximum Allocation:
N/A
Target Allocation:
5%

Asset Class:
Fixed Income
Minimum Allocation:
11%
Maximum Allocation:
50%
Target Allocation:
35%